[TWL] QoQ TTM Result on 30-Sep-2018

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018
Profit Trend
QoQ- -2.32%
YoY- 38.86%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 16,989 16,320 13,971 12,231 10,984 13,313 10,156 41.04%
PBT 36 -3,431 -3,778 -4,211 -4,127 1,535 -5,493 -
Tax -1 419 419 508 508 178 178 -
NP 35 -3,012 -3,359 -3,703 -3,619 1,713 -5,315 -
-
NP to SH 35 -3,012 -3,359 -3,703 -3,619 1,713 -5,315 -
-
Tax Rate 2.78% - - - - -11.60% - -
Total Cost 16,954 19,332 17,330 15,934 14,603 11,600 15,471 6.31%
-
Net Worth 302,007 297,919 274,832 235,511 229,057 223,428 231,304 19.51%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 302,007 297,919 274,832 235,511 229,057 223,428 231,304 19.51%
NOSH 1,269,260 1,175,379 900,344 541,844 441,844 1,718,678 1,652,178 -16.15%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.21% -18.46% -24.04% -30.28% -32.95% 12.87% -52.33% -
ROE 0.01% -1.01% -1.22% -1.57% -1.58% 0.77% -2.30% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.91 2.14 2.34 2.49 2.69 0.77 0.61 114.47%
EPS 0.00 -0.39 -0.56 -0.75 -0.88 0.10 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.39 0.46 0.48 0.56 0.13 0.14 80.96%
Adjusted Per Share Value based on latest NOSH - 541,844
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.27 0.26 0.22 0.20 0.18 0.21 0.16 41.87%
EPS 0.00 -0.05 -0.05 -0.06 -0.06 0.03 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0483 0.0476 0.044 0.0377 0.0366 0.0357 0.037 19.50%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.055 0.07 0.09 0.07 0.10 0.03 0.04 -
P/RPS 2.88 3.28 3.85 2.81 3.72 3.87 6.51 -42.02%
P/EPS 1,395.83 -17.75 -16.01 -9.28 -11.30 30.10 -12.43 -
EY 0.07 -5.63 -6.25 -10.78 -8.85 3.32 -8.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.20 0.15 0.18 0.23 0.29 -32.80%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 28/02/19 30/11/18 30/08/18 30/05/18 27/02/18 -
Price 0.055 0.05 0.08 0.09 0.08 0.025 0.045 -
P/RPS 2.88 2.34 3.42 3.61 2.98 3.23 7.32 -46.39%
P/EPS 1,395.83 -12.68 -14.23 -11.93 -9.04 25.08 -13.99 -
EY 0.07 -7.89 -7.03 -8.39 -11.06 3.99 -7.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.13 0.17 0.19 0.14 0.19 0.32 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment