[TWL] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -170.82%
YoY- -216.4%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 10,815 19,875 4,832 1,804 4,133 7,490 90 81.88%
PBT 1,435 -9,671 -1,338 -3,288 2,374 752 2,085 -4.55%
Tax -24 -46 0 420 90 -112 -2,015 -42.50%
NP 1,411 -9,717 -1,338 -2,868 2,464 640 70 45.52%
-
NP to SH 1,411 -9,717 -1,338 -2,868 2,464 640 70 45.52%
-
Tax Rate 1.67% - - - -3.79% 14.89% 96.64% -
Total Cost 9,404 29,592 6,170 4,672 1,669 6,850 20 115.67%
-
Net Worth 460,110 390,517 279,041 229,057 220,795 224,700 154,000 14.65%
Dividend
30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 460,110 390,517 279,041 229,057 220,795 224,700 154,000 14.65%
NOSH 4,151,479 3,550,156 1,468,640 441,844 1,471,970 1,497,999 700,000 24.90%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 13.05% -48.89% -27.69% -158.98% 59.62% 8.54% 77.78% -
ROE 0.31% -2.49% -0.48% -1.25% 1.12% 0.28% 0.05% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.26 0.56 0.33 0.44 0.28 0.50 0.01 50.22%
EPS 0.03 -0.27 -0.09 -0.70 0.17 0.05 0.01 14.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.19 0.56 0.15 0.15 0.22 -8.29%
Adjusted Per Share Value based on latest NOSH - 441,844
30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.17 0.32 0.08 0.03 0.07 0.12 0.00 -
EPS 0.02 -0.16 -0.02 -0.05 0.04 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0625 0.0446 0.0366 0.0353 0.0359 0.0246 14.67%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/23 30/06/22 30/06/21 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.03 0.07 0.05 0.10 0.065 0.05 0.105 -
P/RPS 11.60 12.50 15.20 22.67 23.15 10.00 816.67 -41.22%
P/EPS 88.93 -25.57 -54.88 -14.26 38.83 117.03 1,050.00 -26.53%
EY 1.12 -3.91 -1.82 -7.01 2.58 0.85 0.10 35.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.64 0.26 0.18 0.43 0.33 0.48 -6.93%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/23 30/08/22 05/10/21 30/08/18 25/08/17 29/08/16 26/08/15 -
Price 0.035 0.055 0.04 0.08 0.06 0.05 0.095 -
P/RPS 13.54 9.82 12.16 18.14 21.37 10.00 738.89 -39.32%
P/EPS 103.76 -20.09 -43.91 -11.41 35.84 117.03 950.00 -24.16%
EY 0.96 -4.98 -2.28 -8.76 2.79 0.85 0.11 31.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.50 0.21 0.14 0.40 0.33 0.43 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment