[PHARMA] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 395,864 282,765 185,817 97,255 0 -100.00%
PBT 31,533 21,081 10,731 5,700 0 -100.00%
Tax -7,613 -5,474 -2,980 -1,264 0 -100.00%
NP 23,920 15,607 7,751 4,436 0 -100.00%
-
NP to SH 23,920 15,607 7,751 4,436 0 -100.00%
-
Tax Rate 24.14% 25.97% 27.77% 22.18% - -
Total Cost 371,944 267,158 178,066 92,819 0 -100.00%
-
Net Worth 123,693 0 105,979 83,501 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,511 2,511 2,511 - - -100.00%
Div Payout % 10.50% 16.09% 32.40% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 123,693 0 105,979 83,501 0 -100.00%
NOSH 50,078 50,038 50,227 37,277 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.04% 5.52% 4.17% 4.56% 0.00% -
ROE 19.34% 0.00% 7.31% 5.31% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 790.49 565.10 369.95 260.90 0.00 -100.00%
EPS 47.77 31.19 15.43 11.90 0.00 -100.00%
DPS 5.01 5.02 5.00 0.00 0.00 -100.00%
NAPS 2.47 0.00 2.11 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,277
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 27.47 19.62 12.89 6.75 0.00 -100.00%
EPS 1.66 1.08 0.54 0.31 0.00 -100.00%
DPS 0.17 0.17 0.17 0.00 0.00 -100.00%
NAPS 0.0858 0.00 0.0735 0.0579 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 9.00 10.82 0.00 0.00 0.00 -
P/RPS 1.14 1.91 0.00 0.00 0.00 -100.00%
P/EPS 18.84 34.69 0.00 0.00 0.00 -100.00%
EY 5.31 2.88 0.00 0.00 0.00 -100.00%
DY 0.56 0.46 0.00 0.00 0.00 -100.00%
P/NAPS 3.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment