[PHARMA] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 455,450 403,980 328,236 267,820 0 -100.00%
PBT 49,883 36,690 30,869 21,455 0 -100.00%
Tax -19,321 -14,037 -7,488 -4,092 0 -100.00%
NP 30,562 22,653 23,381 17,363 0 -100.00%
-
NP to SH 30,562 22,653 23,381 17,363 0 -100.00%
-
Tax Rate 38.73% 38.26% 24.26% 19.07% - -
Total Cost 424,888 381,327 304,855 250,457 0 -100.00%
-
Net Worth 172,567 152,020 130,893 83,641 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 1,250 - - - - -100.00%
Div Payout % 4.09% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 172,567 152,020 130,893 83,641 0 -100.00%
NOSH 50,019 50,006 49,959 37,339 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.71% 5.61% 7.12% 6.48% 0.00% -
ROE 17.71% 14.90% 17.86% 20.76% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 910.54 807.85 657.01 717.25 0.00 -100.00%
EPS 61.10 45.30 46.80 46.50 0.00 -100.00%
DPS 2.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.45 3.04 2.62 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,277
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 31.60 28.03 22.77 18.58 0.00 -100.00%
EPS 2.12 1.57 1.62 1.20 0.00 -100.00%
DPS 0.09 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1197 0.1055 0.0908 0.058 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 7.68 5.73 8.64 0.00 0.00 -
P/RPS 0.84 0.71 1.32 0.00 0.00 -100.00%
P/EPS 12.57 12.65 18.46 0.00 0.00 -100.00%
EY 7.96 7.91 5.42 0.00 0.00 -100.00%
DY 0.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.23 1.88 3.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 22/11/02 26/11/01 27/11/00 30/11/99 - -
Price 7.36 6.82 9.05 0.00 0.00 -
P/RPS 0.81 0.84 1.38 0.00 0.00 -100.00%
P/EPS 12.05 15.06 19.34 0.00 0.00 -100.00%
EY 8.30 6.64 5.17 0.00 0.00 -100.00%
DY 0.34 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.13 2.24 3.45 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment