[ABLEGRP] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 126.2%
YoY- 123.75%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 28,368 25,209 23,775 18,749 11,874 9,370 6,587 164.46%
PBT -33 456 1,193 246 -939 -1,268 -1,319 -91.42%
Tax 0 0 0 0 0 0 0 -
NP -33 456 1,193 246 -939 -1,268 -1,319 -91.42%
-
NP to SH -33 456 1,193 246 -939 -1,268 -1,319 -91.42%
-
Tax Rate - 0.00% 0.00% 0.00% - - - -
Total Cost 28,401 24,753 22,582 18,503 12,813 10,638 7,906 134.37%
-
Net Worth 48,600 47,808 47,250 48,126 49,371 43,800 47,430 1.63%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 48,600 47,808 47,250 48,126 49,371 43,800 47,430 1.63%
NOSH 270,000 265,600 262,500 267,368 274,285 243,333 263,499 1.63%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -0.12% 1.81% 5.02% 1.31% -7.91% -13.53% -20.02% -
ROE -0.07% 0.95% 2.52% 0.51% -1.90% -2.89% -2.78% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 10.51 9.49 9.06 7.01 4.33 3.85 2.50 160.25%
EPS -0.01 0.17 0.45 0.09 -0.34 -0.52 -0.50 -92.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 267,368
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 10.75 9.55 9.01 7.10 4.50 3.55 2.50 164.19%
EPS -0.01 0.17 0.45 0.09 -0.36 -0.48 -0.50 -92.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1842 0.1812 0.179 0.1824 0.1871 0.166 0.1797 1.66%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.125 0.14 0.175 0.12 0.18 0.13 0.14 -
P/RPS 1.19 1.48 1.93 1.71 4.16 3.38 5.60 -64.35%
P/EPS -1,022.73 81.54 38.51 130.42 -52.58 -24.95 -27.97 999.24%
EY -0.10 1.23 2.60 0.77 -1.90 -4.01 -3.58 -90.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.97 0.67 1.00 0.72 0.78 -7.84%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 27/08/15 08/05/15 27/02/15 21/11/14 25/08/14 30/05/14 -
Price 0.125 0.125 0.155 0.13 0.145 0.145 0.135 -
P/RPS 1.19 1.32 1.71 1.85 3.35 3.77 5.40 -63.48%
P/EPS -1,022.73 72.81 34.11 141.29 -42.36 -27.83 -26.97 1026.22%
EY -0.10 1.37 2.93 0.71 -2.36 -3.59 -3.71 -90.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.86 0.72 0.81 0.81 0.75 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment