[ABLEGRP] YoY Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 170.13%
YoY- 123.58%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 9,063 9,894 27,726 18,749 5,141 5,699 22,861 -14.27%
PBT 3 -869 -1,425 245 -1,039 -8,456 -50,341 -
Tax 0 0 0 0 0 0 0 -
NP 3 -869 -1,425 245 -1,039 -8,456 -50,341 -
-
NP to SH 3 -869 -1,425 245 -1,039 -8,456 -50,341 -
-
Tax Rate 0.00% - - 0.00% - - - -
Total Cost 9,060 10,763 29,151 18,504 6,180 14,155 73,202 -29.38%
-
Net Worth 44,862 44,199 47,499 48,999 46,710 48,538 43,347 0.57%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 44,862 44,199 47,499 48,999 46,710 48,538 43,347 0.57%
NOSH 263,899 259,999 263,888 272,222 259,499 255,468 154,812 9.28%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 0.03% -8.78% -5.14% 1.31% -20.21% -148.38% -220.20% -
ROE 0.01% -1.97% -3.00% 0.50% -2.22% -17.42% -116.13% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.43 3.81 10.51 6.89 1.98 2.23 14.77 -21.58%
EPS 0.00 -0.33 -0.54 0.09 -0.39 -3.31 -30.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.18 0.18 0.18 0.19 0.28 -7.97%
Adjusted Per Share Value based on latest NOSH - 267,368
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.43 3.75 10.51 7.10 1.95 2.16 8.66 -14.29%
EPS 0.00 -0.33 -0.54 0.09 -0.39 -3.20 -19.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1675 0.18 0.1857 0.177 0.1839 0.1643 0.56%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.13 0.09 0.12 0.12 0.13 0.12 0.15 -
P/RPS 3.79 2.37 1.14 1.74 6.56 5.38 1.02 24.42%
P/EPS 11,435.66 -26.93 -22.22 133.33 -32.47 -3.63 -0.46 -
EY 0.01 -3.71 -4.50 0.75 -3.08 -27.58 -216.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.53 0.67 0.67 0.72 0.63 0.54 5.85%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 28/02/12 -
Price 0.12 0.09 0.105 0.13 0.135 0.105 0.17 -
P/RPS 3.49 2.37 1.00 1.89 6.81 4.71 1.15 20.30%
P/EPS 10,555.99 -26.93 -19.44 144.44 -33.72 -3.17 -0.52 -
EY 0.01 -3.71 -5.14 0.69 -2.97 -31.52 -191.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.58 0.72 0.75 0.55 0.61 2.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment