[ABLEGRP] QoQ TTM Result on 31-Mar-2014 [#1]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -27.32%
YoY- 81.57%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 18,749 11,874 9,370 6,587 5,141 5,483 5,459 127.12%
PBT 246 -939 -1,268 -1,319 -1,036 -2,786 -2,896 -
Tax 0 0 0 0 0 0 -2,272 -
NP 246 -939 -1,268 -1,319 -1,036 -2,786 -5,168 -
-
NP to SH 246 -939 -1,268 -1,319 -1,036 -2,786 -5,168 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 18,503 12,813 10,638 7,906 6,177 8,269 10,627 44.58%
-
Net Worth 48,126 49,371 43,800 47,430 46,869 49,320 39,600 13.84%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 48,126 49,371 43,800 47,430 46,869 49,320 39,600 13.84%
NOSH 267,368 274,285 243,333 263,499 260,384 273,999 220,000 13.84%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 1.31% -7.91% -13.53% -20.02% -20.15% -50.81% -94.67% -
ROE 0.51% -1.90% -2.89% -2.78% -2.21% -5.65% -13.05% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 7.01 4.33 3.85 2.50 1.97 2.00 2.48 99.53%
EPS 0.09 -0.34 -0.52 -0.50 -0.40 -1.02 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 263,499
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 7.10 4.50 3.55 2.50 1.95 2.08 2.07 126.92%
EPS 0.09 -0.36 -0.48 -0.50 -0.39 -1.06 -1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1824 0.1871 0.166 0.1797 0.1776 0.1869 0.1501 13.83%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.12 0.18 0.13 0.14 0.13 0.15 0.14 -
P/RPS 1.71 4.16 3.38 5.60 6.58 7.50 5.64 -54.77%
P/EPS 130.42 -52.58 -24.95 -27.97 -32.67 -14.75 -5.96 -
EY 0.77 -1.90 -4.01 -3.58 -3.06 -6.78 -16.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 0.72 0.78 0.72 0.83 0.78 -9.61%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 21/11/14 25/08/14 30/05/14 28/02/14 29/11/13 29/08/13 -
Price 0.13 0.145 0.145 0.135 0.135 0.145 0.13 -
P/RPS 1.85 3.35 3.77 5.40 6.84 7.25 5.24 -49.95%
P/EPS 141.29 -42.36 -27.83 -26.97 -33.93 -14.26 -5.53 -
EY 0.71 -2.36 -3.59 -3.71 -2.95 -7.01 -18.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 0.81 0.75 0.75 0.81 0.72 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment