[AHEALTH] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 8.43%
YoY- 72.94%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 936,170 916,666 913,401 907,618 877,742 854,904 833,883 7.99%
PBT 423,309 434,964 436,882 130,209 120,355 105,368 91,524 176.82%
Tax -25,320 -22,201 -21,402 -20,726 -19,384 -18,499 -17,531 27.68%
NP 397,989 412,763 415,480 109,483 100,971 86,869 73,993 206.04%
-
NP to SH 397,989 412,763 415,481 109,487 100,975 86,844 73,973 206.10%
-
Tax Rate 5.98% 5.10% 4.90% 15.92% 16.11% 17.56% 19.15% -
Total Cost 538,181 503,903 497,921 798,135 776,771 768,035 759,890 -20.49%
-
Net Worth 921,516 900,049 885,728 583,445 559,642 516,949 502,607 49.63%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 178,587 43,942 43,942 40,309 40,309 56,850 56,850 114.04%
Div Payout % 44.87% 10.65% 10.58% 36.82% 39.92% 65.46% 76.85% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 921,516 900,049 885,728 583,445 559,642 516,949 502,607 49.63%
NOSH 718,374 718,137 718,028 477,674 477,577 477,451 477,118 31.26%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 42.51% 45.03% 45.49% 12.06% 11.50% 10.16% 8.87% -
ROE 43.19% 45.86% 46.91% 18.77% 18.04% 16.80% 14.72% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 131.05 128.33 127.87 191.34 185.07 180.26 175.87 -17.76%
EPS 55.71 57.78 58.17 23.08 21.29 18.31 15.60 133.09%
DPS 25.00 6.15 6.15 8.50 8.50 12.00 12.00 62.90%
NAPS 1.29 1.26 1.24 1.23 1.18 1.09 1.06 13.94%
Adjusted Per Share Value based on latest NOSH - 477,674
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 130.01 127.30 126.85 126.04 121.89 118.72 115.80 7.99%
EPS 55.27 57.32 57.70 15.20 14.02 12.06 10.27 206.15%
DPS 24.80 6.10 6.10 5.60 5.60 7.89 7.89 114.12%
NAPS 1.2797 1.2499 1.23 0.8103 0.7772 0.7179 0.698 49.63%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.49 2.50 2.37 4.08 3.52 3.16 2.70 -
P/RPS 1.90 1.95 1.85 2.13 1.90 1.75 1.54 14.98%
P/EPS 4.47 4.33 4.07 17.68 16.53 17.26 17.31 -59.34%
EY 22.37 23.11 24.54 5.66 6.05 5.79 5.78 145.89%
DY 10.04 2.46 2.60 2.08 2.41 3.80 4.44 72.02%
P/NAPS 1.93 1.98 1.91 3.32 2.98 2.90 2.55 -16.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 29/11/23 23/08/23 24/05/23 22/02/23 16/11/22 16/08/22 -
Price 3.01 2.39 2.53 4.16 3.39 3.39 3.10 -
P/RPS 2.30 1.86 1.98 2.17 1.83 1.88 1.76 19.47%
P/EPS 5.40 4.14 4.35 18.02 15.92 18.51 19.87 -57.94%
EY 18.51 24.18 22.99 5.55 6.28 5.40 5.03 137.79%
DY 8.31 2.57 2.43 2.04 2.51 3.54 3.87 66.20%
P/NAPS 2.33 1.90 2.04 3.38 2.87 3.11 2.92 -13.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment