[EUROSP] QoQ TTM Result on 30-Nov-2010 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
24-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- -831.36%
YoY- -219.33%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 59,157 62,537 64,622 67,537 67,661 62,128 60,700 -1.69%
PBT -6,473 -5,355 -2,896 -1,999 -218 316 294 -
Tax 1,187 712 579 425 49 155 120 358.88%
NP -5,286 -4,643 -2,317 -1,574 -169 471 414 -
-
NP to SH -5,286 -4,643 -2,317 -1,574 -169 471 414 -
-
Tax Rate - - - - - -49.05% -40.82% -
Total Cost 64,443 67,180 66,939 69,111 67,830 61,657 60,286 4.53%
-
Net Worth 41,791 42,613 42,870 64,218 64,491 41,666 63,669 -24.41%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - 16,285 19,619 19,619 19,619 3,333 3,229 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 707.71% 780.10% -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 41,791 42,613 42,870 64,218 64,491 41,666 63,669 -24.41%
NOSH 44,303 44,435 42,656 42,118 40,714 41,666 40,116 6.82%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin -8.94% -7.42% -3.59% -2.33% -0.25% 0.76% 0.68% -
ROE -12.65% -10.90% -5.40% -2.45% -0.26% 1.13% 0.65% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 133.53 140.74 151.49 160.35 166.18 149.11 151.31 -7.97%
EPS -11.93 -10.45 -5.43 -3.74 -0.42 1.13 1.03 -
DPS 0.00 36.65 45.99 46.58 48.19 8.00 8.00 -
NAPS 0.9433 0.959 1.005 1.5247 1.584 1.00 1.5871 -29.24%
Adjusted Per Share Value based on latest NOSH - 42,118
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 133.17 140.78 145.48 152.04 152.32 139.86 136.65 -1.70%
EPS -11.90 -10.45 -5.22 -3.54 -0.38 1.06 0.93 -
DPS 0.00 36.66 44.17 44.17 44.17 7.50 7.27 -
NAPS 0.9408 0.9593 0.9651 1.4457 1.4518 0.938 1.4333 -24.41%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.47 0.63 0.75 1.29 1.02 1.04 0.85 -
P/RPS 0.35 0.45 0.50 0.80 0.61 0.70 0.56 -26.83%
P/EPS -3.94 -6.03 -13.81 -34.52 -245.73 92.00 82.37 -
EY -25.39 -16.59 -7.24 -2.90 -0.41 1.09 1.21 -
DY 0.00 58.18 61.32 36.11 47.24 7.69 9.41 -
P/NAPS 0.50 0.66 0.75 0.85 0.64 1.04 0.54 -4.98%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 31/10/11 25/07/11 25/04/11 24/01/11 25/10/10 28/07/10 13/04/10 -
Price 0.55 0.56 0.70 0.85 1.16 1.03 0.92 -
P/RPS 0.41 0.40 0.46 0.53 0.70 0.69 0.61 -23.21%
P/EPS -4.61 -5.36 -12.89 -22.75 -279.46 91.12 89.15 -
EY -21.69 -18.66 -7.76 -4.40 -0.36 1.10 1.12 -
DY 0.00 65.45 65.70 54.80 41.54 7.77 8.70 -
P/NAPS 0.58 0.58 0.70 0.56 0.73 1.03 0.58 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment