[EUROSP] YoY Quarter Result on 28-Feb-2011 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
25-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- -43.76%
YoY- -108.31%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 15,922 12,685 15,742 12,542 15,457 12,428 16,366 -0.45%
PBT 1,286 276 1,141 -1,541 -644 435 1,177 1.48%
Tax -376 -1 430 112 -42 -216 -70 32.32%
NP 910 275 1,571 -1,429 -686 219 1,107 -3.21%
-
NP to SH 910 275 1,571 -1,429 -686 219 1,107 -3.21%
-
Tax Rate 29.24% 0.36% -37.69% - - 49.66% 5.95% -
Total Cost 15,012 12,410 14,171 13,971 16,143 12,209 15,259 -0.27%
-
Net Worth 46,108 40,965 43,323 42,870 63,669 68,246 67,273 -6.09%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 46,108 40,965 43,323 42,870 63,669 68,246 67,273 -6.09%
NOSH 44,421 44,421 44,421 42,656 40,116 40,555 40,254 1.65%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 5.72% 2.17% 9.98% -11.39% -4.44% 1.76% 6.76% -
ROE 1.97% 0.67% 3.63% -3.33% -1.08% 0.32% 1.65% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 35.84 28.56 35.44 29.40 38.53 30.64 40.66 -2.08%
EPS 2.05 0.62 3.54 -3.35 -1.71 0.54 2.75 -4.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.038 0.9222 0.9753 1.005 1.5871 1.6828 1.6712 -7.62%
Adjusted Per Share Value based on latest NOSH - 42,656
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 35.84 28.56 35.44 28.23 34.80 27.98 36.84 -0.45%
EPS 2.05 0.62 3.54 -3.22 -1.54 0.49 2.49 -3.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.038 0.9222 0.9753 0.9651 1.4333 1.5364 1.5145 -6.09%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.69 0.32 0.51 0.75 0.85 0.89 1.02 -
P/RPS 1.93 1.12 1.44 2.55 2.21 2.90 2.51 -4.28%
P/EPS 33.68 51.69 14.42 -22.39 -49.71 164.81 37.09 -1.59%
EY 2.97 1.93 6.93 -4.47 -2.01 0.61 2.70 1.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.35 0.52 0.75 0.54 0.53 0.61 1.32%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/04/14 29/04/13 23/04/12 25/04/11 13/04/10 23/04/09 28/04/08 -
Price 0.88 0.45 0.51 0.70 0.92 0.80 0.93 -
P/RPS 2.46 1.58 1.44 2.38 2.39 2.61 2.29 1.20%
P/EPS 42.96 72.69 14.42 -20.90 -53.80 148.15 33.82 4.06%
EY 2.33 1.38 6.93 -4.79 -1.86 0.68 2.96 -3.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.49 0.52 0.70 0.58 0.48 0.56 7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment