[TAWIN] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 46.94%
YoY- 125.18%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 273,047 254,956 321,486 339,424 346,274 388,451 366,368 -17.75%
PBT -14,118 -13,175 1,271 1,205 1,017 3,515 -6,644 65.05%
Tax -260 -301 -1,141 -825 -714 -873 -200 19.05%
NP -14,378 -13,476 130 380 303 2,642 -6,844 63.80%
-
NP to SH -13,476 -12,815 791 961 654 2,915 -6,824 57.20%
-
Tax Rate - - 89.77% 68.46% 70.21% 24.84% - -
Total Cost 287,425 268,432 321,356 339,044 345,971 385,809 373,212 -15.94%
-
Net Worth 111,987 112,935 118,653 121,513 125,086 86,779 81,206 23.82%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 111,987 112,935 118,653 121,513 125,086 86,779 81,206 23.82%
NOSH 434,940 357,391 357,391 357,391 357,191 79,613 79,613 209.23%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -5.27% -5.29% 0.04% 0.11% 0.09% 0.68% -1.87% -
ROE -12.03% -11.35% 0.67% 0.79% 0.52% 3.36% -8.40% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 61.93 71.34 89.95 94.97 96.89 487.92 460.18 -73.64%
EPS -3.06 -3.59 0.22 0.27 0.18 3.66 -8.57 -49.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.316 0.332 0.34 0.35 1.09 1.02 -60.31%
Adjusted Per Share Value based on latest NOSH - 357,391
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.93 7.40 9.33 9.85 10.05 11.28 10.64 -17.75%
EPS -0.39 -0.37 0.02 0.03 0.02 0.08 -0.20 55.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0325 0.0328 0.0344 0.0353 0.0363 0.0252 0.0236 23.70%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.12 0.09 0.04 0.105 0.11 0.515 0.51 -
P/RPS 0.19 0.13 0.04 0.11 0.11 0.11 0.11 43.81%
P/EPS -3.93 -2.51 18.07 39.05 60.11 14.07 -5.95 -24.09%
EY -25.47 -39.84 5.53 2.56 1.66 7.11 -16.81 31.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.28 0.12 0.31 0.31 0.47 0.50 -4.03%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 26/06/20 28/02/20 28/11/19 30/08/19 30/05/19 -
Price 0.155 0.17 0.09 0.075 0.11 0.12 0.525 -
P/RPS 0.25 0.24 0.10 0.08 0.11 0.02 0.11 72.60%
P/EPS -5.07 -4.74 40.66 27.89 60.11 3.28 -6.13 -11.85%
EY -19.72 -21.09 2.46 3.59 1.66 30.51 -16.33 13.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.27 0.22 0.31 0.11 0.51 12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment