[SUPERMX] QoQ TTM Result on 30-Dec-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Dec-2000 [#4]
Profit Trend
QoQ- 140.01%
YoY--%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 59,368 59,701 44,613 30,930 17,247 0 0 -
PBT 2,082 3,673 3,318 2,587 1,856 0 0 -
Tax 2,795 2,509 2,561 1,126 -309 0 0 -
NP 4,877 6,182 5,879 3,713 1,547 0 0 -
-
NP to SH 4,877 6,182 5,879 3,713 1,547 0 0 -
-
Tax Rate -134.25% -68.31% -77.19% -43.53% 16.65% - - -
Total Cost 54,491 53,519 38,734 27,217 15,700 0 0 -
-
Net Worth 63,475 64,188 33,693 0 23,197 33,920 0 -
Dividend
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 753 753 753 - - - - -
Div Payout % 15.45% 12.19% 12.81% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 63,475 64,188 33,693 0 23,197 33,920 0 -
NOSH 39,672 39,868 20,927 20,927 14,498 33,920 0 -
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.21% 10.35% 13.18% 12.00% 8.97% 0.00% 0.00% -
ROE 7.68% 9.63% 17.45% 0.00% 6.67% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 149.65 149.75 213.18 147.80 118.96 0.00 0.00 -
EPS 12.29 15.51 28.09 17.74 10.67 0.00 0.00 -
DPS 1.90 1.89 3.60 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.61 1.61 0.00 1.60 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,927
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.32 2.34 1.75 1.21 0.68 0.00 0.00 -
EPS 0.19 0.24 0.23 0.15 0.06 0.00 0.00 -
DPS 0.03 0.03 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0248 0.0251 0.0132 0.00 0.0091 0.0133 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 - - -
Price 0.26 0.29 0.38 0.38 0.50 0.00 0.00 -
P/RPS 0.17 0.19 0.18 0.26 0.42 0.00 0.00 -
P/EPS 2.11 1.87 1.35 2.14 4.69 0.00 0.00 -
EY 47.28 53.47 73.93 46.69 21.34 0.00 0.00 -
DY 7.30 6.52 9.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.24 0.00 0.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment