[SUPERMX] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -24.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 34,790 22,379 19,163 17,247 0 -100.00%
PBT 4,832 2,433 1,003 1,856 0 -100.00%
Tax -295 -6 -122 -309 0 -100.00%
NP 4,537 2,427 881 1,547 0 -100.00%
-
NP to SH 4,537 2,427 881 1,547 0 -100.00%
-
Tax Rate 6.11% 0.25% 12.16% 16.65% - -
Total Cost 30,253 19,952 18,282 15,700 0 -100.00%
-
Net Worth 72,656 69,971 64,473 23,197 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 72,656 69,971 64,473 23,197 0 -100.00%
NOSH 53,819 39,983 40,045 14,498 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 13.04% 10.84% 4.60% 8.97% 0.00% -
ROE 6.24% 3.47% 1.37% 6.67% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 64.64 55.97 47.85 118.96 0.00 -100.00%
EPS 8.43 6.07 2.20 10.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.75 1.61 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 14,498
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.36 0.88 0.75 0.68 0.00 -100.00%
EPS 0.18 0.10 0.03 0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0284 0.0274 0.0252 0.0091 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.64 0.40 0.30 0.50 0.00 -
P/RPS 0.99 0.71 0.63 0.42 0.00 -100.00%
P/EPS 7.59 6.59 13.64 4.69 0.00 -100.00%
EY 13.17 15.18 7.33 21.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.23 0.19 0.31 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 06/01/04 13/11/02 20/11/01 30/11/00 - -
Price 0.91 0.41 0.63 0.47 0.00 -
P/RPS 1.41 0.73 1.32 0.40 0.00 -100.00%
P/EPS 10.79 6.75 28.64 4.40 0.00 -100.00%
EY 9.26 14.80 3.49 22.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.23 0.39 0.29 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment