[PERDANA] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -85.16%
YoY- 25.72%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 145,635 147,787 161,230 164,428 168,626 191,711 192,947 -17.11%
PBT -203,597 -183,435 -148,455 -128,055 -70,051 -35,948 -102,794 57.77%
Tax 906 1,487 8,584 13,276 8,058 7,902 -9,844 -
NP -202,691 -181,948 -139,871 -114,779 -61,993 -28,046 -112,638 47.99%
-
NP to SH -202,689 -181,946 -139,865 -114,773 -61,987 -28,040 -112,639 47.99%
-
Tax Rate - - - - - - - -
Total Cost 348,326 329,735 301,101 279,207 230,619 219,757 305,585 9.12%
-
Net Worth 404,804 498,221 560,499 591,637 692,839 739,547 686,289 -29.68%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 404,804 498,221 560,499 591,637 692,839 739,547 686,289 -29.68%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -139.18% -123.12% -86.75% -69.81% -36.76% -14.63% -58.38% -
ROE -50.07% -36.52% -24.95% -19.40% -8.95% -3.79% -16.41% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.71 18.98 20.71 21.12 21.66 24.63 24.74 -17.00%
EPS -26.04 -23.37 -17.97 -14.74 -7.96 -3.60 -14.44 48.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.64 0.72 0.76 0.89 0.95 0.88 -29.60%
Adjusted Per Share Value based on latest NOSH - 778,470
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.54 6.64 7.24 7.38 7.57 8.61 8.66 -17.08%
EPS -9.10 -8.17 -6.28 -5.15 -2.78 -1.26 -5.06 47.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1818 0.2237 0.2517 0.2657 0.3111 0.3321 0.3082 -29.68%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.26 0.325 1.54 1.54 1.54 1.54 1.54 -
P/RPS 1.39 1.71 7.44 7.29 7.11 6.25 6.22 -63.20%
P/EPS -1.00 -1.39 -8.57 -10.45 -19.34 -42.75 -10.66 -79.38%
EY -100.14 -71.91 -11.67 -9.57 -5.17 -2.34 -9.38 385.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 2.14 2.03 1.73 1.62 1.75 -56.65%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 22/02/18 21/11/17 21/08/17 22/05/17 21/02/17 21/11/16 -
Price 0.215 0.325 1.54 1.54 1.54 1.54 1.54 -
P/RPS 1.15 1.71 7.44 7.29 7.11 6.25 6.22 -67.57%
P/EPS -0.83 -1.39 -8.57 -10.45 -19.34 -42.75 -10.66 -81.79%
EY -121.10 -71.91 -11.67 -9.57 -5.17 -2.34 -9.38 451.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 2.14 2.03 1.73 1.62 1.75 -62.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment