[PERDANA] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 27.1%
YoY- -441.07%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 164,428 168,626 191,711 192,947 185,891 200,699 228,194 -19.64%
PBT -128,055 -70,051 -35,948 -102,794 -145,001 -136,294 -114,927 7.48%
Tax 13,276 8,058 7,902 -9,844 -9,512 -3,224 -3,541 -
NP -114,779 -61,993 -28,046 -112,638 -154,513 -139,518 -118,468 -2.08%
-
NP to SH -114,773 -61,987 -28,040 -112,639 -154,514 -139,519 -118,917 -2.33%
-
Tax Rate - - - - - - - -
Total Cost 279,207 230,619 219,757 305,585 340,404 340,217 346,662 -13.44%
-
Net Worth 591,637 692,839 739,547 686,289 661,700 677,269 745,886 -14.32%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 591,637 692,839 739,547 686,289 661,700 677,269 745,886 -14.32%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -69.81% -36.76% -14.63% -58.38% -83.12% -69.52% -51.92% -
ROE -19.40% -8.95% -3.79% -16.41% -23.35% -20.60% -15.94% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 21.12 21.66 24.63 24.74 23.88 25.78 29.37 -19.75%
EPS -14.74 -7.96 -3.60 -14.44 -19.85 -17.92 -15.31 -2.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.89 0.95 0.88 0.85 0.87 0.96 -14.43%
Adjusted Per Share Value based on latest NOSH - 778,470
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 7.38 7.57 8.61 8.66 8.35 9.01 10.25 -19.68%
EPS -5.15 -2.78 -1.26 -5.06 -6.94 -6.26 -5.34 -2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2657 0.3111 0.3321 0.3082 0.2971 0.3041 0.3349 -14.31%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.54 1.54 1.54 1.54 1.54 1.54 1.54 -
P/RPS 7.29 7.11 6.25 6.22 6.45 5.97 5.24 24.64%
P/EPS -10.45 -19.34 -42.75 -10.66 -7.76 -8.59 -10.06 2.57%
EY -9.57 -5.17 -2.34 -9.38 -12.89 -11.64 -9.94 -2.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.73 1.62 1.75 1.81 1.77 1.60 17.21%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 22/05/17 21/02/17 21/11/16 22/08/16 25/05/16 24/02/16 -
Price 1.54 1.54 1.54 1.54 1.54 1.54 1.54 -
P/RPS 7.29 7.11 6.25 6.22 6.45 5.97 5.24 24.64%
P/EPS -10.45 -19.34 -42.75 -10.66 -7.76 -8.59 -10.06 2.57%
EY -9.57 -5.17 -2.34 -9.38 -12.89 -11.64 -9.94 -2.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.73 1.62 1.75 1.81 1.77 1.60 17.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment