[PERDANA] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -21.86%
YoY- -24.17%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 148,044 145,635 147,787 161,230 164,428 168,626 191,711 -15.86%
PBT -115,016 -203,597 -183,435 -148,455 -128,055 -70,051 -35,948 117.59%
Tax 57 906 1,487 8,584 13,276 8,058 7,902 -96.30%
NP -114,959 -202,691 -181,948 -139,871 -114,779 -61,993 -28,046 156.78%
-
NP to SH -114,957 -202,689 -181,946 -139,865 -114,773 -61,987 -28,040 156.81%
-
Tax Rate - - - - - - - -
Total Cost 263,003 348,326 329,735 301,101 279,207 230,619 219,757 12.75%
-
Net Worth 435,943 404,804 498,221 560,499 591,637 692,839 739,547 -29.76%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 435,943 404,804 498,221 560,499 591,637 692,839 739,547 -29.76%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -77.65% -139.18% -123.12% -86.75% -69.81% -36.76% -14.63% -
ROE -26.37% -50.07% -36.52% -24.95% -19.40% -8.95% -3.79% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 19.02 18.71 18.98 20.71 21.12 21.66 24.63 -15.86%
EPS -14.77 -26.04 -23.37 -17.97 -14.74 -7.96 -3.60 156.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.52 0.64 0.72 0.76 0.89 0.95 -29.76%
Adjusted Per Share Value based on latest NOSH - 778,470
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.65 6.54 6.64 7.24 7.38 7.57 8.61 -15.85%
EPS -5.16 -9.10 -8.17 -6.28 -5.15 -2.78 -1.26 156.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1957 0.1818 0.2237 0.2517 0.2657 0.3111 0.3321 -29.78%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.195 0.26 0.325 1.54 1.54 1.54 1.54 -
P/RPS 1.03 1.39 1.71 7.44 7.29 7.11 6.25 -70.04%
P/EPS -1.32 -1.00 -1.39 -8.57 -10.45 -19.34 -42.75 -90.22%
EY -75.73 -100.14 -71.91 -11.67 -9.57 -5.17 -2.34 922.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.50 0.51 2.14 2.03 1.73 1.62 -64.09%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 23/05/18 22/02/18 21/11/17 21/08/17 22/05/17 21/02/17 -
Price 0.21 0.215 0.325 1.54 1.54 1.54 1.54 -
P/RPS 1.10 1.15 1.71 7.44 7.29 7.11 6.25 -68.69%
P/EPS -1.42 -0.83 -1.39 -8.57 -10.45 -19.34 -42.75 -89.73%
EY -70.32 -121.10 -71.91 -11.67 -9.57 -5.17 -2.34 872.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.51 2.14 2.03 1.73 1.62 -62.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment