[PERDANA] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 23.16%
YoY- -338.6%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 229,488 234,604 167,436 151,813 192,454 239,450 359,557 -7.20%
PBT -48,060 -24,996 -62,965 -182,852 -32,844 -49,021 98,965 -
Tax -15,004 -2,064 -3,734 -7,014 -10,446 -2,042 -1,580 45.47%
NP -63,064 -27,060 -66,700 -189,866 -43,290 -51,064 97,385 -
-
NP to SH -63,064 -27,058 -66,698 -189,865 -43,289 -51,660 97,388 -
-
Tax Rate - - - - - - 1.60% -
Total Cost 292,552 261,664 234,136 341,679 235,745 290,514 262,172 1.84%
-
Net Worth 781,935 451,513 451,513 560,499 685,054 783,858 640,581 3.37%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - 19,634 -
Div Payout % - - - - - - 20.16% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 781,935 451,513 451,513 560,499 685,054 783,858 640,581 3.37%
NOSH 2,213,934 778,470 778,470 778,470 778,470 746,531 736,300 20.11%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -27.48% -11.53% -39.84% -125.07% -22.49% -21.33% 27.08% -
ROE -8.07% -5.99% -14.77% -33.87% -6.32% -6.59% 15.20% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.45 30.14 21.51 19.50 24.72 32.08 48.83 -21.45%
EPS -3.15 -3.48 -8.57 -24.39 -5.56 -6.92 13.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.67 -
NAPS 0.39 0.58 0.58 0.72 0.88 1.05 0.87 -12.50%
Adjusted Per Share Value based on latest NOSH - 778,470
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 10.30 10.53 7.52 6.82 8.64 10.75 16.15 -7.21%
EPS -2.83 -1.22 -2.99 -8.53 -1.94 -2.32 4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.88 -
NAPS 0.3511 0.2027 0.2027 0.2517 0.3076 0.352 0.2876 3.37%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.15 0.305 0.22 1.54 1.54 1.54 1.81 -
P/RPS 1.31 1.01 1.02 7.90 6.23 4.80 3.71 -15.91%
P/EPS -4.77 -8.77 -2.57 -6.31 -27.69 -22.25 13.68 -
EY -20.97 -11.40 -38.95 -15.84 -3.61 -4.49 7.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.47 -
P/NAPS 0.38 0.53 0.38 2.14 1.75 1.47 2.08 -24.65%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/11/20 21/11/19 22/11/18 21/11/17 21/11/16 24/11/15 25/11/14 -
Price 0.145 0.455 0.29 1.54 1.54 1.54 1.31 -
P/RPS 1.27 1.51 1.35 7.90 6.23 4.80 2.68 -11.69%
P/EPS -4.61 -13.09 -3.38 -6.31 -27.69 -22.25 9.90 -
EY -21.69 -7.64 -29.54 -15.84 -3.61 -4.49 10.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.04 -
P/NAPS 0.37 0.78 0.50 2.14 1.75 1.47 1.51 -20.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment