[PERDANA] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 29.08%
YoY- -64.52%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 177,153 172,532 160,557 145,800 144,080 165,524 208,348 -10.27%
PBT -274,839 -307,476 -321,054 -80,832 -104,064 -67,911 -53,879 197.21%
Tax -4,278 -4,219 -4,142 -1,194 -11,604 -11,520 -11,949 -49.67%
NP -279,117 -311,695 -325,196 -82,026 -115,668 -79,431 -65,828 162.66%
-
NP to SH -279,117 -311,695 -325,196 -82,026 -115,668 -79,431 -65,828 162.66%
-
Tax Rate - - - - - - - -
Total Cost 456,270 484,227 485,753 227,826 259,748 244,955 274,176 40.56%
-
Net Worth 554,181 509,832 531,833 797,687 775,470 819,660 761,334 -19.12%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 554,181 509,832 531,833 797,687 775,470 819,660 761,334 -19.12%
NOSH 2,216,883 2,216,857 2,216,623 2,216,123 2,216,123 2,215,848 2,214,911 0.05%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -157.56% -180.66% -202.54% -56.26% -80.28% -47.99% -31.60% -
ROE -50.37% -61.14% -61.15% -10.28% -14.92% -9.69% -8.65% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.99 7.78 7.25 6.58 6.50 7.47 10.13 -14.66%
EPS -12.59 -14.06 -14.68 -3.70 -5.22 -3.59 -3.20 149.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.23 0.24 0.36 0.35 0.37 0.37 -23.05%
Adjusted Per Share Value based on latest NOSH - 2,216,123
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.95 7.75 7.21 6.55 6.47 7.43 9.36 -10.34%
EPS -12.53 -14.00 -14.60 -3.68 -5.19 -3.57 -2.96 162.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2488 0.2289 0.2388 0.3582 0.3482 0.368 0.3419 -19.14%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.11 0.105 0.115 0.12 0.15 0.16 0.17 -
P/RPS 1.38 1.35 1.59 1.82 2.31 2.14 1.68 -12.32%
P/EPS -0.87 -0.75 -0.78 -3.24 -2.87 -4.46 -5.31 -70.15%
EY -114.47 -133.92 -127.61 -30.85 -34.80 -22.41 -18.82 234.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.48 0.33 0.43 0.43 0.46 -2.92%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 16/08/22 18/05/22 21/02/22 30/11/21 17/09/21 21/05/21 23/02/21 -
Price 0.095 0.125 0.12 0.115 0.125 0.145 0.17 -
P/RPS 1.19 1.61 1.66 1.75 1.92 1.94 1.68 -20.58%
P/EPS -0.75 -0.89 -0.82 -3.11 -2.39 -4.04 -5.31 -72.97%
EY -132.54 -112.49 -122.29 -32.19 -41.76 -24.73 -18.82 268.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.54 0.50 0.32 0.36 0.39 0.46 -11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment