[PERDANA] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 36.46%
YoY- -34.25%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 286,921 188,558 146,090 229,488 234,604 167,436 151,813 11.18%
PBT 46,118 -6,824 -83,997 -48,060 -24,996 -62,965 -182,852 -
Tax -15,254 -5,345 -664 -15,004 -2,064 -3,734 -7,014 13.81%
NP 30,864 -12,169 -84,661 -63,064 -27,060 -66,700 -189,866 -
-
NP to SH 30,864 -12,169 -84,661 -63,064 -27,058 -66,698 -189,865 -
-
Tax Rate 33.08% - - - - - - -
Total Cost 256,057 200,727 230,751 292,552 261,664 234,136 341,679 -4.69%
-
Net Worth 665,225 598,535 797,687 781,935 451,513 451,513 560,499 2.89%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 665,225 598,535 797,687 781,935 451,513 451,513 560,499 2.89%
NOSH 2,220,065 2,216,993 2,216,123 2,213,934 778,470 778,470 778,470 19.07%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.76% -6.45% -57.95% -27.48% -11.53% -39.84% -125.07% -
ROE 4.64% -2.03% -10.61% -8.07% -5.99% -14.77% -33.87% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.94 8.51 6.59 11.45 30.14 21.51 19.50 -6.60%
EPS 1.39 -0.19 -3.83 -3.15 -3.48 -8.57 -24.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.27 0.36 0.39 0.58 0.58 0.72 -13.57%
Adjusted Per Share Value based on latest NOSH - 2,216,123
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.88 8.47 6.56 10.30 10.53 7.52 6.82 11.17%
EPS 1.39 -0.55 -3.80 -2.83 -1.22 -2.99 -8.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2987 0.2688 0.3582 0.3511 0.2027 0.2027 0.2517 2.89%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.255 0.09 0.12 0.15 0.305 0.22 1.54 -
P/RPS 1.97 1.06 1.82 1.31 1.01 1.02 7.90 -20.65%
P/EPS 18.32 -16.39 -3.14 -4.77 -8.77 -2.57 -6.31 -
EY 5.46 -6.10 -31.84 -20.97 -11.40 -38.95 -15.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.33 0.33 0.38 0.53 0.38 2.14 -14.25%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 16/11/22 30/11/21 20/11/20 21/11/19 22/11/18 21/11/17 -
Price 0.26 0.09 0.115 0.145 0.455 0.29 1.54 -
P/RPS 2.01 1.06 1.74 1.27 1.51 1.35 7.90 -20.38%
P/EPS 18.68 -16.39 -3.01 -4.61 -13.09 -3.38 -6.31 -
EY 5.35 -6.10 -33.22 -21.69 -7.64 -29.54 -15.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.33 0.32 0.37 0.78 0.50 2.14 -13.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment