[TOPGLOV] QoQ TTM Result on 30-Nov-2007 [#1]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
03-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
30-Nov-2007 [#1]
Profit Trend
QoQ- 5.07%
YoY- 10.86%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 1,377,931 1,320,960 1,266,384 1,256,977 1,228,778 1,228,802 1,175,069 11.14%
PBT 134,627 127,594 127,055 124,349 118,644 110,297 105,428 17.61%
Tax -26,524 -31,849 -30,723 -31,012 -29,992 -15,074 -14,536 49.05%
NP 108,103 95,745 96,332 93,337 88,652 95,223 90,892 12.19%
-
NP to SH 110,065 98,401 98,210 94,098 89,560 94,909 90,245 14.08%
-
Tax Rate 19.70% 24.96% 24.18% 24.94% 25.28% 13.67% 13.79% -
Total Cost 1,269,828 1,225,215 1,170,052 1,163,640 1,140,126 1,133,579 1,084,177 11.05%
-
Net Worth 671,999 629,933 641,588 645,644 621,761 602,281 527,898 17.37%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div 32,708 31,275 28,219 28,219 28,219 21,262 15,961 60.98%
Div Payout % 29.72% 31.78% 28.73% 29.99% 31.51% 22.40% 17.69% -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 671,999 629,933 641,588 645,644 621,761 602,281 527,898 17.37%
NOSH 294,349 300,957 300,509 300,439 310,880 299,791 277,549 3.97%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 7.85% 7.25% 7.61% 7.43% 7.21% 7.75% 7.74% -
ROE 16.38% 15.62% 15.31% 14.57% 14.40% 15.76% 17.10% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 468.13 438.92 421.41 418.38 395.26 409.89 423.37 6.89%
EPS 37.39 32.70 32.68 31.32 28.81 31.66 32.51 9.72%
DPS 11.11 10.39 9.39 9.39 9.08 7.09 5.75 54.82%
NAPS 2.283 2.0931 2.135 2.149 2.00 2.009 1.902 12.88%
Adjusted Per Share Value based on latest NOSH - 300,439
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 17.62 16.89 16.19 16.07 15.71 15.71 15.03 11.12%
EPS 1.41 1.26 1.26 1.20 1.15 1.21 1.15 14.48%
DPS 0.42 0.40 0.36 0.36 0.36 0.27 0.20 63.62%
NAPS 0.0859 0.0806 0.082 0.0826 0.0795 0.077 0.0675 17.34%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 4.06 4.52 5.05 5.85 7.05 8.65 8.85 -
P/RPS 0.87 1.03 1.20 1.40 1.78 2.11 2.09 -44.10%
P/EPS 10.86 13.82 15.45 18.68 24.47 27.32 27.22 -45.65%
EY 9.21 7.23 6.47 5.35 4.09 3.66 3.67 84.15%
DY 2.74 2.30 1.86 1.61 1.29 0.82 0.65 159.81%
P/NAPS 1.78 2.16 2.37 2.72 3.53 4.31 4.65 -47.12%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 22/10/08 02/07/08 03/04/08 03/01/08 19/10/07 04/07/07 04/04/07 -
Price 3.78 4.20 3.98 6.50 6.50 8.35 8.95 -
P/RPS 0.81 0.96 0.94 1.55 1.64 2.04 2.11 -47.02%
P/EPS 10.11 12.85 12.18 20.75 22.56 26.38 27.53 -48.56%
EY 9.89 7.78 8.21 4.82 4.43 3.79 3.63 94.47%
DY 2.94 2.47 2.36 1.45 1.40 0.85 0.64 175.06%
P/NAPS 1.66 2.01 1.86 3.02 3.25 4.16 4.71 -49.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment