[TOPGLOV] QoQ TTM Result on 29-Feb-2008 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
03-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 4.37%
YoY- 8.83%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 1,427,524 1,377,931 1,320,960 1,266,384 1,256,977 1,228,778 1,228,802 10.47%
PBT 143,365 134,627 127,594 127,055 124,349 118,644 110,297 19.04%
Tax -30,534 -26,524 -31,849 -30,723 -31,012 -29,992 -15,074 59.88%
NP 112,831 108,103 95,745 96,332 93,337 88,652 95,223 11.94%
-
NP to SH 114,841 110,065 98,401 98,210 94,098 89,560 94,909 13.51%
-
Tax Rate 21.30% 19.70% 24.96% 24.18% 24.94% 25.28% 13.67% -
Total Cost 1,314,693 1,269,828 1,225,215 1,170,052 1,163,640 1,140,126 1,133,579 10.35%
-
Net Worth 710,860 671,999 629,933 641,588 645,644 621,761 602,281 11.65%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div 32,708 32,708 31,275 28,219 28,219 28,219 21,262 33.15%
Div Payout % 28.48% 29.72% 31.78% 28.73% 29.99% 31.51% 22.40% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 710,860 671,999 629,933 641,588 645,644 621,761 602,281 11.65%
NOSH 294,474 294,349 300,957 300,509 300,439 310,880 299,791 -1.18%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 7.90% 7.85% 7.25% 7.61% 7.43% 7.21% 7.75% -
ROE 16.16% 16.38% 15.62% 15.31% 14.57% 14.40% 15.76% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 484.77 468.13 438.92 421.41 418.38 395.26 409.89 11.80%
EPS 39.00 37.39 32.70 32.68 31.32 28.81 31.66 14.86%
DPS 11.11 11.11 10.39 9.39 9.39 9.08 7.09 34.80%
NAPS 2.414 2.283 2.0931 2.135 2.149 2.00 2.009 12.98%
Adjusted Per Share Value based on latest NOSH - 300,509
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 18.25 17.62 16.89 16.19 16.07 15.71 15.71 10.47%
EPS 1.47 1.41 1.26 1.26 1.20 1.15 1.21 13.81%
DPS 0.42 0.42 0.40 0.36 0.36 0.36 0.27 34.14%
NAPS 0.0909 0.0859 0.0806 0.082 0.0826 0.0795 0.077 11.66%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 3.68 4.06 4.52 5.05 5.85 7.05 8.65 -
P/RPS 0.76 0.87 1.03 1.20 1.40 1.78 2.11 -49.28%
P/EPS 9.44 10.86 13.82 15.45 18.68 24.47 27.32 -50.66%
EY 10.60 9.21 7.23 6.47 5.35 4.09 3.66 102.78%
DY 3.02 2.74 2.30 1.86 1.61 1.29 0.82 137.91%
P/NAPS 1.52 1.78 2.16 2.37 2.72 3.53 4.31 -49.98%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 06/01/09 22/10/08 02/07/08 03/04/08 03/01/08 19/10/07 04/07/07 -
Price 4.02 3.78 4.20 3.98 6.50 6.50 8.35 -
P/RPS 0.83 0.81 0.96 0.94 1.55 1.64 2.04 -45.00%
P/EPS 10.31 10.11 12.85 12.18 20.75 22.56 26.38 -46.45%
EY 9.70 9.89 7.78 8.21 4.82 4.43 3.79 86.78%
DY 2.76 2.94 2.47 2.36 1.45 1.40 0.85 118.80%
P/NAPS 1.67 1.66 2.01 1.86 3.02 3.25 4.16 -45.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment