[DNONCE] QoQ TTM Result on 31-Jan-2022

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
23-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Jan-2022
Profit Trend
QoQ- 93.54%
YoY- 7.06%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
Revenue 166,327 169,127 169,405 185,362 91,737 186,860 91,548 81.68%
PBT 5,735 7,988 9,472 12,513 6,663 13,882 6,022 -4.76%
Tax -998 -882 -877 -1,452 -929 -1,539 -502 98.80%
NP 4,737 7,106 8,595 11,061 5,734 12,343 5,520 -14.18%
-
NP to SH 4,591 6,963 8,462 10,794 5,577 12,071 5,468 -16.03%
-
Tax Rate 17.40% 11.04% 9.26% 11.60% 13.94% 11.09% 8.34% -
Total Cost 161,590 162,021 160,810 174,301 86,003 174,517 86,028 87.83%
-
Net Worth 199,148 191,633 180,772 166,310 0 148,736 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
Net Worth 199,148 191,633 180,772 166,310 0 148,736 0 -
NOSH 375,752 375,752 375,752 375,752 316,461 323,127 313,127 19.99%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
NP Margin 2.85% 4.20% 5.07% 5.97% 6.25% 6.61% 6.03% -
ROE 2.31% 3.63% 4.68% 6.49% 0.00% 8.12% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
RPS 44.27 45.01 46.86 51.27 28.99 59.05 29.24 51.40%
EPS 1.22 1.85 2.34 2.99 1.76 3.81 1.75 -30.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.50 0.46 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 375,752
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
RPS 19.21 19.53 19.56 21.41 10.59 21.58 10.57 81.74%
EPS 0.53 0.80 0.98 1.25 0.64 1.39 0.63 -15.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.2213 0.2088 0.1921 0.00 0.1718 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 29/10/21 30/09/21 -
Price 0.085 0.165 0.235 0.275 0.335 0.37 0.40 -
P/RPS 0.19 0.37 0.50 0.54 1.16 0.63 1.37 -86.13%
P/EPS 6.96 8.90 10.04 9.21 19.01 9.70 22.91 -69.62%
EY 14.37 11.23 9.96 10.86 5.26 10.31 4.37 228.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.32 0.47 0.60 0.00 0.79 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
Date 29/11/22 29/08/22 26/05/22 23/03/22 - 22/12/21 - -
Price 0.115 0.10 0.185 0.22 0.00 0.31 0.00 -
P/RPS 0.26 0.22 0.39 0.43 0.00 0.53 0.00 -
P/EPS 9.41 5.40 7.90 7.37 0.00 8.13 0.00 -
EY 10.62 18.53 12.65 13.57 0.00 12.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.37 0.48 0.00 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment