[DNONCE] YoY TTM Result on 31-Oct-2019 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ- 119.58%
YoY- 112.39%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
Revenue 186,860 91,548 142,263 83,544 142,003 96,620 197,410 -1.48%
PBT 13,882 6,022 9,357 991 -2,312 1,232 3,861 41.66%
Tax -1,539 -502 -2,080 -359 -1,361 -408 -775 20.52%
NP 12,343 5,520 7,277 632 -3,673 824 3,086 45.83%
-
NP to SH 12,071 5,468 7,088 456 -3,681 795 3,033 45.63%
-
Tax Rate 11.09% 8.34% 22.23% 36.23% - 33.12% 20.07% -
Total Cost 174,517 86,028 134,986 82,912 145,676 95,796 194,324 -2.88%
-
Net Worth 148,736 0 129,702 0 114,061 0 69,970 22.78%
Dividend
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
Net Worth 148,736 0 129,702 0 114,061 0 69,970 22.78%
NOSH 323,127 313,127 291,506 243,493 258,032 184,219 193,640 14.95%
Ratio Analysis
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
NP Margin 6.61% 6.03% 5.12% 0.76% -2.59% 0.85% 1.56% -
ROE 8.12% 0.00% 5.46% 0.00% -3.23% 0.00% 4.33% -
Per Share
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
RPS 59.05 29.24 50.45 34.31 57.27 52.45 107.21 -14.98%
EPS 3.81 1.75 2.51 0.19 -1.48 0.43 1.65 25.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.00 0.46 0.00 0.46 0.00 0.38 5.95%
Adjusted Per Share Value based on latest NOSH - 243,493
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
RPS 21.58 10.57 16.43 9.65 16.40 11.16 22.80 -1.48%
EPS 1.39 0.63 0.82 0.05 -0.43 0.09 0.35 45.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1718 0.00 0.1498 0.00 0.1317 0.00 0.0808 22.79%
Price Multiplier on Financial Quarter End Date
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
Date 29/10/21 30/09/21 30/10/20 31/10/19 28/06/19 29/06/18 28/02/18 -
Price 0.37 0.40 0.60 0.40 0.445 0.295 0.315 -
P/RPS 0.63 1.37 1.19 1.17 0.78 0.56 0.29 23.51%
P/EPS 9.70 22.91 23.87 213.59 -29.98 68.36 19.12 -16.86%
EY 10.31 4.37 4.19 0.47 -3.34 1.46 5.23 20.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 1.30 0.00 0.97 0.00 0.83 -1.33%
Price Multiplier on Announcement Date
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
Date 22/12/21 - 15/12/20 - 20/08/19 - 19/04/18 -
Price 0.31 0.00 0.56 0.00 0.37 0.00 0.315 -
P/RPS 0.53 0.00 1.11 0.00 0.65 0.00 0.29 17.83%
P/EPS 8.13 0.00 22.28 0.00 -24.92 0.00 19.12 -20.76%
EY 12.30 0.00 4.49 0.00 -4.01 0.00 5.23 26.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 1.22 0.00 0.80 0.00 0.83 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment