[SKBSHUT] QoQ TTM Result on 31-Mar-2002 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -25.99%
YoY- 5.0%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 35,175 32,972 32,078 33,598 35,540 38,829 31,563 7.46%
PBT 814 2,025 1,898 5,202 7,498 9,686 9,469 -80.43%
Tax -490 -781 -752 -563 -1,230 -1,795 -1,720 -56.60%
NP 324 1,244 1,146 4,639 6,268 7,891 7,749 -87.88%
-
NP to SH 324 1,244 1,146 4,639 6,268 7,891 7,749 -87.88%
-
Tax Rate 60.20% 38.57% 39.62% 10.82% 16.40% 18.53% 18.16% -
Total Cost 34,851 31,728 30,932 28,959 29,272 30,938 23,814 28.81%
-
Net Worth 64,158 63,579 62,824 63,600 65,599 65,262 45,719 25.26%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 64,158 63,579 62,824 63,600 65,599 65,262 45,719 25.26%
NOSH 40,270 39,999 39,512 40,000 39,999 40,285 28,397 26.14%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.92% 3.77% 3.57% 13.81% 17.64% 20.32% 24.55% -
ROE 0.50% 1.96% 1.82% 7.29% 9.55% 12.09% 16.95% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 87.35 82.43 81.19 84.00 88.85 96.38 111.15 -14.80%
EPS 0.80 3.11 2.90 11.60 15.67 19.59 27.29 -90.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5932 1.5895 1.59 1.59 1.64 1.62 1.61 -0.69%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 25.02 23.46 22.82 23.90 25.28 27.62 22.45 7.47%
EPS 0.23 0.88 0.82 3.30 4.46 5.61 5.51 -87.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4564 0.4523 0.4469 0.4524 0.4667 0.4643 0.3252 25.27%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.30 1.11 1.35 1.50 1.66 1.25 1.10 -
P/RPS 1.49 1.35 1.66 1.79 1.87 1.30 0.99 31.23%
P/EPS 161.58 35.69 46.55 12.93 10.59 6.38 4.03 1063.59%
EY 0.62 2.80 2.15 7.73 9.44 15.67 24.81 -91.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.70 0.85 0.94 1.01 0.77 0.68 13.25%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 28/11/02 29/08/02 30/05/02 28/02/02 29/11/01 - -
Price 1.25 1.38 1.35 1.43 1.46 1.70 0.00 -
P/RPS 1.43 1.67 1.66 1.70 1.64 1.76 0.00 -
P/EPS 155.36 44.37 46.55 12.33 9.32 8.68 0.00 -
EY 0.64 2.25 2.15 8.11 10.73 11.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.87 0.85 0.90 0.89 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment