[SKBSHUT] QoQ Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 7.94%
YoY- -77.44%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 17,571 8,160 32,082 20,850 14,473 7,266 39,311 -41.45%
PBT 563 344 1,898 1,756 1,648 217 11,348 -86.42%
Tax -174 -104 -755 -451 -439 -76 -2,233 -81.67%
NP 389 240 1,143 1,305 1,209 141 9,115 -87.71%
-
NP to SH 389 240 1,143 1,305 1,209 141 9,115 -87.71%
-
Tax Rate 30.91% 30.23% 39.78% 25.68% 26.64% 35.02% 19.68% -
Total Cost 17,182 7,920 30,939 19,545 13,264 7,125 30,196 -31.26%
-
Net Worth 63,892 63,579 63,544 63,648 65,654 65,262 45,378 25.54%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 63,892 63,579 63,544 63,648 65,654 65,262 45,378 25.54%
NOSH 40,103 39,999 39,965 40,030 40,033 40,285 28,011 26.94%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.21% 2.94% 3.56% 6.26% 8.35% 1.94% 23.19% -
ROE 0.61% 0.38% 1.80% 2.05% 1.84% 0.22% 20.09% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 43.81 20.40 80.28 52.09 36.15 18.04 140.34 -53.88%
EPS 0.97 0.60 2.86 3.26 3.02 0.35 32.54 -90.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5932 1.5895 1.59 1.59 1.64 1.62 1.62 -1.10%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 12.50 5.80 22.82 14.83 10.30 5.17 27.96 -41.44%
EPS 0.28 0.17 0.81 0.93 0.86 0.10 6.48 -87.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4545 0.4523 0.452 0.4528 0.467 0.4643 0.3228 25.54%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.30 1.11 1.35 1.50 1.66 1.25 1.10 -
P/RPS 2.97 5.44 1.68 2.88 4.59 6.93 0.78 143.24%
P/EPS 134.02 185.00 47.20 46.01 54.97 357.14 3.38 1055.02%
EY 0.75 0.54 2.12 2.17 1.82 0.28 29.58 -91.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.70 0.85 0.94 1.01 0.77 0.68 13.25%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 28/11/02 29/08/02 30/05/02 28/02/02 29/11/01 28/08/01 -
Price 1.25 1.38 1.35 1.43 1.46 1.70 1.32 -
P/RPS 2.85 6.76 1.68 2.75 4.04 9.43 0.94 109.05%
P/EPS 128.87 230.00 47.20 43.87 48.34 485.71 4.06 896.20%
EY 0.78 0.43 2.12 2.28 2.07 0.21 24.65 -89.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.87 0.85 0.90 0.89 1.05 0.81 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment