[SKBSHUT] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 6.67%
YoY- 34.32%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 63,397 65,380 62,738 58,669 59,197 57,730 50,058 16.97%
PBT 2,526 2,951 4,109 3,714 3,529 2,991 1,362 50.66%
Tax -1,204 -1,293 -1,286 -818 -814 -605 -657 49.47%
NP 1,322 1,658 2,823 2,896 2,715 2,386 705 51.77%
-
NP to SH 1,322 1,658 2,823 2,896 2,715 2,386 705 51.77%
-
Tax Rate 47.66% 43.82% 31.30% 22.02% 23.07% 20.23% 48.24% -
Total Cost 62,075 63,722 59,915 55,773 56,482 55,344 49,353 16.43%
-
Net Worth 69,918 70,000 68,400 69,358 69,141 68,824 66,047 3.85%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,200 1,200 1,200 1,200 1,200 1,200 1,200 0.00%
Div Payout % 90.77% 72.38% 42.51% 41.47% 44.23% 50.33% 170.34% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 69,918 70,000 68,400 69,358 69,141 68,824 66,047 3.85%
NOSH 39,953 40,000 40,000 39,861 39,966 40,013 40,028 -0.12%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.09% 2.54% 4.50% 4.94% 4.59% 4.13% 1.41% -
ROE 1.89% 2.37% 4.13% 4.18% 3.93% 3.47% 1.07% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 158.68 163.45 156.85 147.18 148.12 144.27 125.06 17.11%
EPS 3.31 4.15 7.06 7.27 6.79 5.96 1.76 52.07%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 1.75 1.75 1.71 1.74 1.73 1.72 1.65 3.98%
Adjusted Per Share Value based on latest NOSH - 39,861
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 45.10 46.51 44.63 41.73 42.11 41.07 35.61 16.97%
EPS 0.94 1.18 2.01 2.06 1.93 1.70 0.50 52.03%
DPS 0.85 0.85 0.85 0.85 0.85 0.85 0.85 0.00%
NAPS 0.4974 0.498 0.4866 0.4934 0.4919 0.4896 0.4698 3.86%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.20 0.38 0.80 0.80 0.72 0.64 0.89 -
P/RPS 0.13 0.23 0.51 0.54 0.49 0.44 0.71 -67.58%
P/EPS 6.04 9.17 11.34 11.01 10.60 10.73 50.53 -75.57%
EY 16.54 10.91 8.82 9.08 9.43 9.32 1.98 309.05%
DY 15.00 7.89 3.75 3.75 4.17 4.69 3.37 169.36%
P/NAPS 0.11 0.22 0.47 0.46 0.42 0.37 0.54 -65.21%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 25/11/08 29/08/08 29/05/08 28/02/08 26/11/07 30/08/07 -
Price 0.48 0.27 0.41 0.80 0.85 0.69 0.55 -
P/RPS 0.30 0.17 0.26 0.54 0.57 0.48 0.44 -22.44%
P/EPS 14.51 6.51 5.81 11.01 12.51 11.57 31.23 -39.87%
EY 6.89 15.35 17.21 9.08 7.99 8.64 3.20 66.35%
DY 6.25 11.11 7.32 3.75 3.53 4.35 5.45 9.51%
P/NAPS 0.27 0.15 0.24 0.46 0.49 0.40 0.33 -12.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment