[CJCEN] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 56.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 94,844 93,532 96,173 75,665 48,950 27,052 0 -
PBT 7,499 8,643 9,872 8,550 5,286 3,190 0 -
Tax -3,551 -3,636 -2,745 -2,258 -1,273 -642 0 -
NP 3,948 5,007 7,127 6,292 4,013 2,548 0 -
-
NP to SH 3,948 5,007 7,127 6,292 4,013 2,548 0 -
-
Tax Rate 47.35% 42.07% 27.81% 26.41% 24.08% 20.13% - -
Total Cost 90,896 88,525 89,046 69,373 44,937 24,504 0 -
-
Net Worth 68,663 69,023 68,336 48,918 39,812 38,131 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 2,229 2,229 - - - - - -
Div Payout % 56.46% 44.52% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 68,663 69,023 68,336 48,918 39,812 38,131 0 -
NOSH 44,615 44,583 44,414 32,189 29,897 29,627 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.16% 5.35% 7.41% 8.32% 8.20% 9.42% 0.00% -
ROE 5.75% 7.25% 10.43% 12.86% 10.08% 6.68% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 212.58 209.79 216.53 235.06 163.72 91.31 0.00 -
EPS 8.85 11.23 16.05 19.55 13.42 8.60 0.00 -
DPS 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.539 1.5482 1.5386 1.5197 1.3316 1.287 0.00 -
Adjusted Per Share Value based on latest NOSH - 32,189
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.96 15.74 16.18 12.73 8.24 4.55 0.00 -
EPS 0.66 0.84 1.20 1.06 0.68 0.43 0.00 -
DPS 0.38 0.38 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1155 0.1162 0.115 0.0823 0.067 0.0642 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 - - - -
Price 1.58 2.01 1.25 1.31 0.00 0.00 0.00 -
P/RPS 0.74 0.96 0.58 0.56 0.00 0.00 0.00 -
P/EPS 17.86 17.90 7.79 6.70 0.00 0.00 0.00 -
EY 5.60 5.59 12.84 14.92 0.00 0.00 0.00 -
DY 3.16 2.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.30 0.81 0.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 - - - - -
Price 1.52 1.63 2.41 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.78 1.11 0.00 0.00 0.00 0.00 -
P/EPS 17.18 14.51 15.02 0.00 0.00 0.00 0.00 -
EY 5.82 6.89 6.66 0.00 0.00 0.00 0.00 -
DY 3.29 3.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.05 1.57 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment