[CJCEN] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 55.56%
YoY--%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 21,086 18,531 25,009 26,715 0 -
PBT 1,069 597 972 3,264 0 -
Tax -586 -555 -310 -985 0 -
NP 483 42 662 2,279 0 -
-
NP to SH 483 42 662 2,279 0 -
-
Tax Rate 54.82% 92.96% 31.89% 30.18% - -
Total Cost 20,603 18,489 24,347 24,436 0 -
-
Net Worth 74,421 70,933 67,444 48,918 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 74,421 70,933 67,444 48,918 0 -
NOSH 49,285 46,666 44,429 32,189 0 -
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.29% 0.23% 2.65% 8.53% 0.00% -
ROE 0.65% 0.06% 0.98% 4.66% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 42.78 39.71 56.29 82.99 0.00 -
EPS 0.98 0.09 1.49 7.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.52 1.518 1.5197 0.00 -
Adjusted Per Share Value based on latest NOSH - 32,189
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 3.55 3.12 4.21 4.50 0.00 -
EPS 0.08 0.01 0.11 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1252 0.1194 0.1135 0.0823 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 1.10 1.05 1.46 1.31 0.00 -
P/RPS 2.57 2.64 2.59 1.58 0.00 -
P/EPS 112.24 1,166.67 97.99 18.50 0.00 -
EY 0.89 0.09 1.02 5.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.69 0.96 0.86 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 18/08/04 28/08/03 29/08/02 29/08/01 - -
Price 1.00 1.18 1.43 1.39 0.00 -
P/RPS 2.34 2.97 2.54 1.67 0.00 -
P/EPS 102.04 1,311.11 95.97 19.63 0.00 -
EY 0.98 0.08 1.04 5.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.78 0.94 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment