[RENEUCO] QoQ TTM Result on 31-Oct-2002 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
17-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Oct-2002 [#2]
Profit Trend
QoQ- 13.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 26,905 28,305 28,617 29,423 21,662 14,507 7,575 133.33%
PBT -823 1,044 5,161 13,834 12,680 11,847 8,949 -
Tax -434 -460 -798 -4,259 -4,246 -4,259 -3,408 -74.78%
NP -1,257 584 4,363 9,575 8,434 7,588 5,541 -
-
NP to SH -1,257 584 4,363 9,575 8,434 7,588 5,541 -
-
Tax Rate - 44.06% 15.46% 30.79% 33.49% 35.95% 38.08% -
Total Cost 28,162 27,721 24,254 19,848 13,228 6,919 2,034 479.38%
-
Net Worth 57,734 58,690 60,453 59,923 61,191 55,010 7,864 279.12%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div 1,436 1,436 1,871 1,871 1,871 1,871 - -
Div Payout % 0.00% 245.97% 42.89% 19.54% 22.19% 24.66% - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 57,734 58,690 60,453 59,923 61,191 55,010 7,864 279.12%
NOSH 40,946 41,042 41,124 41,043 41,067 37,422 7,864 201.31%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin -4.67% 2.06% 15.25% 32.54% 38.93% 52.31% 73.15% -
ROE -2.18% 1.00% 7.22% 15.98% 13.78% 13.79% 70.46% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 65.71 68.96 69.59 71.69 52.75 38.77 96.32 -22.55%
EPS -3.07 1.42 10.61 23.33 20.54 20.28 70.46 -
DPS 3.50 3.50 4.55 4.56 4.56 5.00 0.00 -
NAPS 1.41 1.43 1.47 1.46 1.49 1.47 1.00 25.82%
Adjusted Per Share Value based on latest NOSH - 41,043
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 2.61 2.75 2.78 2.86 2.10 1.41 0.74 132.24%
EPS -0.12 0.06 0.42 0.93 0.82 0.74 0.54 -
DPS 0.14 0.14 0.18 0.18 0.18 0.18 0.00 -
NAPS 0.0561 0.057 0.0587 0.0582 0.0594 0.0534 0.0076 280.50%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 - -
Price 0.93 0.70 1.02 1.24 1.40 1.65 0.00 -
P/RPS 1.42 1.02 1.47 1.73 2.65 4.26 0.00 -
P/EPS -30.29 49.19 9.61 5.32 6.82 8.14 0.00 -
EY -3.30 2.03 10.40 18.81 14.67 12.29 0.00 -
DY 3.76 5.00 4.46 3.68 3.25 3.03 0.00 -
P/NAPS 0.66 0.49 0.69 0.85 0.94 1.12 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 24/09/03 23/06/03 20/03/03 17/12/02 - - - -
Price 0.94 0.85 0.81 1.04 0.00 0.00 0.00 -
P/RPS 1.43 1.23 1.16 1.45 0.00 0.00 0.00 -
P/EPS -30.62 59.74 7.63 4.46 0.00 0.00 0.00 -
EY -3.27 1.67 13.10 22.43 0.00 0.00 0.00 -
DY 3.72 4.12 5.62 4.38 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.55 0.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment