[ACME] QoQ TTM Result on 30-Apr-2009 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
22-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 14.11%
YoY- 726.08%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 64,717 56,901 69,118 83,894 90,768 94,480 63,355 1.42%
PBT 6,703 16,659 17,721 16,806 14,158 6,537 3,217 62.91%
Tax -2,489 -1,878 -2,112 -1,854 -1,055 -2,121 -1,153 66.79%
NP 4,214 14,781 15,609 14,952 13,103 4,416 2,064 60.72%
-
NP to SH 4,214 14,781 15,609 14,952 13,103 4,416 2,064 60.72%
-
Tax Rate 37.13% 11.27% 11.92% 11.03% 7.45% 32.45% 35.84% -
Total Cost 60,503 42,120 53,509 68,942 77,665 90,064 61,291 -0.85%
-
Net Worth 71,474 71,192 69,638 68,875 66,445 56,665 53,455 21.30%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 71,474 71,192 69,638 68,875 66,445 56,665 53,455 21.30%
NOSH 221,282 217,714 217,619 218,099 218,067 217,777 214,166 2.19%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 6.51% 25.98% 22.58% 17.82% 14.44% 4.67% 3.26% -
ROE 5.90% 20.76% 22.41% 21.71% 19.72% 7.79% 3.86% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 29.25 26.14 31.76 38.47 41.62 43.38 29.58 -0.74%
EPS 1.90 6.79 7.17 6.86 6.01 2.03 0.96 57.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.323 0.327 0.32 0.3158 0.3047 0.2602 0.2496 18.69%
Adjusted Per Share Value based on latest NOSH - 218,099
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 17.61 15.48 18.81 22.83 24.70 25.71 17.24 1.42%
EPS 1.15 4.02 4.25 4.07 3.57 1.20 0.56 61.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1945 0.1937 0.1895 0.1874 0.1808 0.1542 0.1454 21.34%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 1.28 0.86 0.85 0.89 0.70 0.89 0.99 -
P/RPS 4.38 3.29 2.68 2.31 1.68 2.05 3.35 19.51%
P/EPS 67.21 12.67 11.85 12.98 11.65 43.89 102.73 -24.57%
EY 1.49 7.89 8.44 7.70 8.58 2.28 0.97 33.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 2.63 2.66 2.82 2.30 3.42 3.97 -0.16%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 31/03/10 22/12/09 29/09/09 22/06/09 30/03/09 31/12/08 - -
Price 1.57 1.31 0.89 0.79 0.65 0.82 0.00 -
P/RPS 5.37 5.01 2.80 2.05 1.56 1.89 0.00 -
P/EPS 82.44 19.30 12.41 11.52 10.82 40.44 0.00 -
EY 1.21 5.18 8.06 8.68 9.24 2.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.86 4.01 2.78 2.50 2.13 3.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment