[ACME] QoQ TTM Result on 31-Mar-2007 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 6.01%
YoY- -1672.27%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 25,407 40,139 40,927 56,180 57,703 62,210 62,669 -56.48%
PBT 76 254 -5,221 -10,520 -11,250 -11,240 -5,003 -
Tax 22 -43 843 932 1,049 973 -92 -
NP 98 211 -4,378 -9,588 -10,201 -10,267 -5,095 -
-
NP to SH 98 211 -4,378 -9,588 -10,201 -10,267 -5,095 -
-
Tax Rate -28.95% 16.93% - - - - - -
Total Cost 25,309 39,928 45,305 65,768 67,904 72,477 67,764 -59.65%
-
Net Worth 0 43,970 0 44,800 45,199 44,390 49,181 -
Dividend
31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 0 43,970 0 44,800 45,199 44,390 49,181 -
NOSH 39,259 39,259 40,000 40,000 40,357 39,991 39,984 -1.67%
Ratio Analysis
31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.39% 0.53% -10.70% -17.07% -17.68% -16.50% -8.13% -
ROE 0.00% 0.48% 0.00% -21.40% -22.57% -23.13% -10.36% -
Per Share
31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 64.72 102.24 102.32 140.45 142.98 155.56 156.73 -55.74%
EPS 0.25 0.54 -10.95 -23.97 -25.28 -25.67 -12.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.12 0.00 1.12 1.12 1.11 1.23 -
Adjusted Per Share Value based on latest NOSH - 40,000
31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.91 10.92 11.14 15.29 15.70 16.93 17.05 -56.50%
EPS 0.03 0.06 -1.19 -2.61 -2.78 -2.79 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1196 0.00 0.1219 0.123 0.1208 0.1338 -
Price Multiplier on Financial Quarter End Date
31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/07/07 29/06/07 30/04/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.15 1.12 0.95 1.09 0.94 0.62 0.71 -
P/RPS 1.78 1.10 0.93 0.78 0.66 0.40 0.45 255.18%
P/EPS 460.70 208.39 -8.68 -4.55 -3.72 -2.41 -5.57 -
EY 0.22 0.48 -11.52 -21.99 -26.89 -41.41 -17.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 0.00 0.97 0.84 0.56 0.58 -
Price Multiplier on Announcement Date
31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date - - - 24/05/07 22/02/07 22/11/06 12/09/06 -
Price 0.00 0.00 0.00 0.89 1.05 0.85 0.60 -
P/RPS 0.00 0.00 0.00 0.63 0.73 0.55 0.38 -
P/EPS 0.00 0.00 0.00 -3.71 -4.15 -3.31 -4.71 -
EY 0.00 0.00 0.00 -26.93 -24.07 -30.20 -21.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.79 0.94 0.77 0.49 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment