[ENGKAH] QoQ TTM Result on 30-Jun-2016 [#2]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -4.36%
YoY- -34.48%
Quarter Report
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 61,303 62,345 60,722 58,973 59,722 58,592 61,081 0.24%
PBT 3,591 4,110 3,835 3,609 4,114 4,354 5,239 -22.24%
Tax -1,258 -1,284 -965 -638 -843 -1,023 -647 55.71%
NP 2,333 2,826 2,870 2,971 3,271 3,331 4,592 -36.30%
-
NP to SH 2,463 2,901 2,789 3,091 3,232 3,318 4,613 -34.16%
-
Tax Rate 35.03% 31.24% 25.16% 17.68% 20.49% 23.50% 12.35% -
Total Cost 58,970 59,519 57,852 56,002 56,451 55,261 56,489 2.90%
-
Net Worth 70,049 69,341 69,341 85,971 73,484 55,072 64,516 5.63%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 3,673 4,393 4,198 4,978 4,000 3,986 4,556 -13.36%
Div Payout % 149.13% 151.45% 150.53% 161.08% 123.77% 120.13% 98.77% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 70,049 69,341 69,341 85,971 73,484 55,072 64,516 5.63%
NOSH 70,757 70,757 70,757 84,285 72,043 55,072 64,516 6.34%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.81% 4.53% 4.73% 5.04% 5.48% 5.69% 7.52% -
ROE 3.52% 4.18% 4.02% 3.60% 4.40% 6.02% 7.15% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 86.64 88.11 85.82 69.97 82.90 106.39 94.68 -5.73%
EPS 3.48 4.10 3.94 3.67 4.49 6.02 7.15 -38.09%
DPS 5.19 6.21 5.93 5.91 5.55 7.24 7.06 -18.53%
NAPS 0.99 0.98 0.98 1.02 1.02 1.00 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 84,285
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 42.40 43.12 42.00 40.79 41.30 40.52 42.24 0.25%
EPS 1.70 2.01 1.93 2.14 2.24 2.29 3.19 -34.24%
DPS 2.54 3.04 2.90 3.44 2.77 2.76 3.15 -13.35%
NAPS 0.4845 0.4796 0.4796 0.5946 0.5082 0.3809 0.4462 5.63%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.45 1.70 2.00 2.03 2.20 2.46 1.99 -
P/RPS 1.67 1.93 2.33 2.90 2.65 2.31 2.10 -14.15%
P/EPS 41.66 41.46 50.74 55.35 49.04 40.83 27.83 30.82%
EY 2.40 2.41 1.97 1.81 2.04 2.45 3.59 -23.52%
DY 3.58 3.65 2.97 2.91 2.52 2.94 3.55 0.56%
P/NAPS 1.46 1.73 2.04 1.99 2.16 2.46 1.99 -18.63%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 24/02/17 24/11/16 25/08/16 26/05/16 26/02/16 27/11/15 -
Price 1.48 1.54 1.68 2.02 2.07 2.50 1.86 -
P/RPS 1.71 1.75 1.96 2.89 2.50 2.35 1.96 -8.68%
P/EPS 42.52 37.56 42.62 55.08 46.14 41.50 26.01 38.73%
EY 2.35 2.66 2.35 1.82 2.17 2.41 3.84 -27.89%
DY 3.51 4.03 3.53 2.92 2.68 2.90 3.80 -5.15%
P/NAPS 1.49 1.57 1.71 1.98 2.03 2.50 1.86 -13.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment