[ENGKAH] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 83.69%
YoY- -10.29%
Quarter Report
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 25,294 28,064 27,327 30,002 29,621 30,661 32,968 -4.31%
PBT 1,581 839 679 2,056 2,801 3,574 4,955 -17.32%
Tax -190 -307 -359 -395 -780 -657 -913 -23.01%
NP 1,391 532 320 1,661 2,021 2,917 4,042 -16.28%
-
NP to SH 1,391 550 363 1,813 2,021 2,917 4,070 -16.37%
-
Tax Rate 12.02% 36.59% 52.87% 19.21% 27.85% 18.38% 18.43% -
Total Cost 23,903 27,532 27,007 28,341 27,600 27,744 28,926 -3.12%
-
Net Worth 73,587 70,049 70,049 78,691 70,664 70,092 74,254 -0.15%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 21 - 1,542 1,413 1,416 7,005 -
Div Payout % - 3.86% - 85.11% 69.93% 48.54% 172.12% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 73,587 70,049 70,049 78,691 70,664 70,092 74,254 -0.15%
NOSH 70,757 70,757 70,757 77,148 70,664 70,800 70,051 0.16%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 5.50% 1.90% 1.17% 5.54% 6.82% 9.51% 12.26% -
ROE 1.89% 0.79% 0.52% 2.30% 2.86% 4.16% 5.48% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 35.75 39.66 38.62 38.89 41.92 43.31 47.06 -4.47%
EPS 1.97 0.75 0.45 2.35 2.86 4.12 5.81 -16.48%
DPS 0.00 0.03 0.00 2.00 2.00 2.00 10.00 -
NAPS 1.04 0.99 0.99 1.02 1.00 0.99 1.06 -0.31%
Adjusted Per Share Value based on latest NOSH - 84,285
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 21.41 23.76 23.13 25.40 25.08 25.96 27.91 -4.32%
EPS 1.18 0.47 0.31 1.53 1.71 2.47 3.45 -16.36%
DPS 0.00 0.02 0.00 1.31 1.20 1.20 5.93 -
NAPS 0.623 0.593 0.593 0.6662 0.5982 0.5934 0.6286 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.08 1.28 1.61 2.03 2.01 2.56 3.11 -
P/RPS 3.02 3.23 4.17 5.22 4.80 5.91 6.61 -12.23%
P/EPS 54.94 164.67 313.83 86.38 70.28 62.14 53.53 0.43%
EY 1.82 0.61 0.32 1.16 1.42 1.61 1.87 -0.45%
DY 0.00 0.02 0.00 0.99 1.00 0.78 3.22 -
P/NAPS 1.04 1.29 1.63 1.99 2.01 2.59 2.93 -15.84%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 27/08/18 18/08/17 25/08/16 21/08/15 26/08/14 27/08/13 -
Price 0.95 1.02 1.48 2.02 1.99 2.23 3.05 -
P/RPS 2.66 2.57 3.83 5.19 4.75 5.15 6.48 -13.78%
P/EPS 48.32 131.22 288.49 85.96 69.58 54.13 52.50 -1.37%
EY 2.07 0.76 0.35 1.16 1.44 1.85 1.90 1.43%
DY 0.00 0.03 0.00 0.99 1.01 0.90 3.28 -
P/NAPS 0.91 1.03 1.49 1.98 1.99 2.25 2.88 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment