[ENGKAH] QoQ TTM Result on 31-Dec-2004 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 13.76%
YoY- 35.01%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 75,357 71,297 68,088 65,001 61,222 58,264 56,329 21.39%
PBT 19,957 18,991 18,097 17,411 16,200 15,284 14,570 23.31%
Tax -4,249 -3,946 -3,607 -3,504 -3,975 -3,890 -3,758 8.52%
NP 15,708 15,045 14,490 13,907 12,225 11,394 10,812 28.24%
-
NP to SH 15,708 15,045 14,490 13,907 12,225 11,394 10,812 28.24%
-
Tax Rate 21.29% 20.78% 19.93% 20.13% 24.54% 25.45% 25.79% -
Total Cost 59,649 56,252 53,598 51,094 48,997 46,870 45,517 19.73%
-
Net Worth 79,437 81,091 77,807 74,414 69,547 40,067 64,826 14.49%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 79,437 81,091 77,807 74,414 69,547 40,067 64,826 14.49%
NOSH 60,639 60,516 40,314 40,223 40,200 40,067 40,016 31.89%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 20.84% 21.10% 21.28% 21.40% 19.97% 19.56% 19.19% -
ROE 19.77% 18.55% 18.62% 18.69% 17.58% 28.44% 16.68% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 124.27 117.81 168.89 161.60 152.29 145.41 140.77 -7.96%
EPS 25.90 24.86 35.94 34.57 30.41 28.44 27.02 -2.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.34 1.93 1.85 1.73 1.00 1.62 -13.19%
Adjusted Per Share Value based on latest NOSH - 40,223
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 63.80 60.36 57.64 55.03 51.83 49.33 47.69 21.39%
EPS 13.30 12.74 12.27 11.77 10.35 9.65 9.15 28.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6725 0.6865 0.6587 0.63 0.5888 0.3392 0.5488 14.49%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 2.93 3.09 4.91 4.55 4.42 4.49 4.09 -
P/RPS 2.36 2.62 2.91 2.82 2.90 3.09 2.91 -13.02%
P/EPS 11.31 12.43 13.66 13.16 14.53 15.79 15.14 -17.65%
EY 8.84 8.05 7.32 7.60 6.88 6.33 6.61 21.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.31 2.54 2.46 2.55 4.49 2.52 -7.54%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 26/08/05 25/05/05 25/02/05 26/11/04 17/09/04 26/05/04 -
Price 2.91 2.98 3.22 5.00 4.68 4.42 4.27 -
P/RPS 2.34 2.53 1.91 3.09 3.07 3.04 3.03 -15.81%
P/EPS 11.23 11.99 8.96 14.46 15.39 15.54 15.80 -20.34%
EY 8.90 8.34 11.16 6.91 6.50 6.43 6.33 25.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.22 1.67 2.70 2.71 4.42 2.64 -10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment