[ENGKAH] QoQ TTM Result on 31-Dec-2020 [#4]

Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 64.27%
YoY- 272.24%
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 45,212 49,267 49,334 51,306 50,918 46,439 47,319 -2.98%
PBT 710 1,663 3,701 3,415 2,058 937 1,131 -26.66%
Tax -388 -563 -692 -767 -471 -232 -48 302.26%
NP 322 1,100 3,009 2,648 1,587 705 1,083 -55.42%
-
NP to SH 812 1,484 3,266 2,896 1,763 859 1,251 -25.01%
-
Tax Rate 54.65% 33.85% 18.70% 22.46% 22.89% 24.76% 4.24% -
Total Cost 44,890 48,167 46,325 48,658 49,331 45,734 46,236 -1.94%
-
Net Worth 72,054 68,562 72,172 73,587 72,880 72,172 71,465 0.54%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 2,476 2,476 2,476 2,476 - - - -
Div Payout % 304.99% 166.88% 75.83% 85.51% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 72,054 68,562 72,172 73,587 72,880 72,172 71,465 0.54%
NOSH 118,122 118,122 70,757 70,757 70,757 70,757 70,757 40.68%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 0.71% 2.23% 6.10% 5.16% 3.12% 1.52% 2.29% -
ROE 1.13% 2.16% 4.53% 3.94% 2.42% 1.19% 1.75% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 38.28 43.83 69.72 72.51 71.96 65.63 66.87 -31.03%
EPS 0.69 1.32 4.62 4.09 2.49 1.21 1.77 -46.60%
DPS 2.10 2.20 3.50 3.50 0.00 0.00 0.00 -
NAPS 0.61 0.61 1.02 1.04 1.03 1.02 1.01 -28.52%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 38.28 41.71 41.77 43.43 43.11 39.31 40.06 -2.98%
EPS 0.69 1.26 2.76 2.45 1.49 0.73 1.06 -24.87%
DPS 2.10 2.10 2.10 2.10 0.00 0.00 0.00 -
NAPS 0.61 0.5804 0.611 0.623 0.617 0.611 0.605 0.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.61 0.66 1.58 1.00 0.845 0.71 0.85 -
P/RPS 1.59 1.51 2.27 1.38 1.17 1.08 1.27 16.14%
P/EPS 88.74 49.99 34.23 24.43 33.91 58.48 48.08 50.40%
EY 1.13 2.00 2.92 4.09 2.95 1.71 2.08 -33.39%
DY 3.44 3.34 2.22 3.50 0.00 0.00 0.00 -
P/NAPS 1.00 1.08 1.55 0.96 0.82 0.70 0.84 12.31%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 25/08/21 25/05/21 23/02/21 25/11/20 25/08/20 21/05/20 -
Price 0.595 0.675 0.72 1.89 1.06 0.72 0.85 -
P/RPS 1.55 1.54 1.03 2.61 1.47 1.10 1.27 14.19%
P/EPS 86.56 51.12 15.60 46.18 42.54 59.31 48.08 47.93%
EY 1.16 1.96 6.41 2.17 2.35 1.69 2.08 -32.22%
DY 3.52 3.26 4.86 1.85 0.00 0.00 0.00 -
P/NAPS 0.98 1.11 0.71 1.82 1.03 0.71 0.84 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment