[ASTINO] QoQ TTM Result on 31-Oct-2022 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- -21.15%
YoY- -45.23%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 618,702 625,398 626,015 644,675 612,987 542,969 542,965 9.12%
PBT 37,780 42,705 40,673 50,769 64,159 67,330 82,739 -40.78%
Tax -9,446 -11,403 -10,322 -12,539 -15,672 -14,819 -19,193 -37.74%
NP 28,334 31,302 30,351 38,230 48,487 52,511 63,546 -41.72%
-
NP to SH 28,334 31,302 30,351 38,230 48,487 52,511 63,546 -41.72%
-
Tax Rate 25.00% 26.70% 25.38% 24.70% 24.43% 22.01% 23.20% -
Total Cost 590,368 594,096 595,664 606,445 564,500 490,458 479,419 14.93%
-
Net Worth 526,021 521,384 512,404 507,804 503,277 493,409 488,474 5.07%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 4,930 4,930 4,930 4,930 - - - -
Div Payout % 17.40% 15.75% 16.24% 12.90% - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 526,021 521,384 512,404 507,804 503,277 493,409 488,474 5.07%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 4.58% 5.01% 4.85% 5.93% 7.91% 9.67% 11.70% -
ROE 5.39% 6.00% 5.92% 7.53% 9.63% 10.64% 13.01% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 125.85 127.15 127.06 130.76 124.24 110.04 110.04 9.38%
EPS 5.76 6.36 6.16 7.75 9.83 10.64 12.88 -41.60%
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 1.07 1.06 1.04 1.03 1.02 1.00 0.99 5.33%
Adjusted Per Share Value based on latest NOSH - 493,412
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 125.39 126.75 126.87 130.66 124.23 110.04 110.04 9.12%
EPS 5.74 6.34 6.15 7.75 9.83 10.64 12.88 -41.74%
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 1.0661 1.0567 1.0385 1.0292 1.02 1.00 0.99 5.07%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.535 0.51 0.53 0.45 0.50 0.62 0.65 -
P/RPS 0.43 0.40 0.42 0.34 0.40 0.56 0.59 -19.06%
P/EPS 9.28 8.01 8.60 5.80 5.09 5.83 5.05 50.19%
EY 10.77 12.48 11.62 17.23 19.65 17.17 19.81 -33.46%
DY 1.87 1.96 1.89 2.22 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.51 0.44 0.49 0.62 0.66 -16.93%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 29/09/23 23/06/23 24/03/23 30/12/22 30/09/22 24/06/22 25/03/22 -
Price 0.58 0.50 0.495 0.47 0.485 0.515 0.65 -
P/RPS 0.46 0.39 0.39 0.36 0.39 0.47 0.59 -15.32%
P/EPS 10.06 7.86 8.04 6.06 4.94 4.84 5.05 58.52%
EY 9.94 12.73 12.44 16.50 20.26 20.67 19.81 -36.93%
DY 1.72 2.00 2.02 2.13 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.48 0.46 0.48 0.52 0.66 -12.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment