[ASTINO] YoY Quarter Result on 30-Apr-2022 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 8.53%
YoY- -48.42%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 135,579 155,870 156,487 156,483 92,182 141,438 135,372 0.02%
PBT 10,054 16,411 14,379 29,788 3,601 10,898 8,863 2.12%
Tax -2,011 -3,703 -2,622 -6,996 569 -2,314 -104 63.75%
NP 8,043 12,708 11,757 22,792 4,170 8,584 8,759 -1.40%
-
NP to SH 8,043 12,708 11,757 22,792 4,170 8,584 8,759 -1.40%
-
Tax Rate 20.00% 22.56% 18.23% 23.49% -15.80% 21.23% 1.17% -
Total Cost 127,536 143,162 144,730 133,691 88,012 132,854 126,613 0.12%
-
Net Worth 545,997 521,384 493,409 447,212 394,357 376,448 360,300 7.16%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 545,997 521,384 493,409 447,212 394,357 376,448 360,300 7.16%
NOSH 493,412 493,412 493,412 274,117 274,117 274,117 274,117 10.28%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 5.93% 8.15% 7.51% 14.57% 4.52% 6.07% 6.47% -
ROE 1.47% 2.44% 2.38% 5.10% 1.06% 2.28% 2.43% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 27.81 31.69 31.72 58.08 33.89 51.85 49.59 -9.18%
EPS 1.65 2.58 2.38 8.46 1.53 3.15 3.21 -10.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.06 1.00 1.66 1.45 1.38 1.32 -2.69%
Adjusted Per Share Value based on latest NOSH - 493,412
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 27.48 31.59 31.72 31.71 18.68 28.67 27.44 0.02%
EPS 1.63 2.58 2.38 4.62 0.85 1.74 1.78 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1066 1.0567 1.00 0.9064 0.7992 0.763 0.7302 7.16%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.635 0.51 0.62 1.58 0.505 0.68 0.79 -
P/RPS 2.28 1.61 1.95 2.72 1.49 1.31 1.59 6.18%
P/EPS 38.49 19.74 26.02 18.68 32.94 21.61 24.62 7.72%
EY 2.60 5.07 3.84 5.35 3.04 4.63 4.06 -7.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.48 0.62 0.95 0.35 0.49 0.60 -0.85%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/06/24 23/06/23 24/06/22 25/06/21 19/06/20 28/06/19 22/06/18 -
Price 0.63 0.50 0.515 1.40 0.51 0.685 0.825 -
P/RPS 2.27 1.58 1.62 2.41 1.50 1.32 1.66 5.34%
P/EPS 38.19 19.35 21.61 16.55 33.26 21.77 25.71 6.81%
EY 2.62 5.17 4.63 6.04 3.01 4.59 3.89 -6.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.52 0.84 0.35 0.50 0.62 -1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment