[VELOCITY] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -13.12%
YoY- 33.59%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 45,748 37,570 37,608 38,085 37,427 37,265 35,704 17.95%
PBT -23,114 -26,548 -9,076 -9,639 -8,156 -7,030 -16,113 27.16%
Tax -563 -909 -1,312 -1,583 -1,489 -1,165 -1,116 -36.60%
NP -23,677 -27,457 -10,388 -11,222 -9,645 -8,195 -17,229 23.58%
-
NP to SH -23,339 -26,630 -9,829 -10,910 -9,645 -8,195 -17,229 22.40%
-
Tax Rate - - - - - - - -
Total Cost 69,425 65,027 47,996 49,307 47,072 45,460 52,933 19.79%
-
Net Worth 385,413 384,308 410,969 411,936 403,924 405,996 354,366 5.75%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 385,413 384,308 410,969 411,936 403,924 405,996 354,366 5.75%
NOSH 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -51.76% -73.08% -27.62% -29.47% -25.77% -21.99% -48.26% -
ROE -6.06% -6.93% -2.39% -2.65% -2.39% -2.02% -4.86% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.31 2.72 2.72 2.76 2.71 2.70 3.00 6.76%
EPS -1.69 -1.93 -0.71 -0.79 -0.70 -0.59 -1.45 10.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.279 0.2782 0.2975 0.2982 0.2924 0.2939 0.2979 -4.27%
Adjusted Per Share Value based on latest NOSH - 1,381,410
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.40 2.79 2.80 2.83 2.78 2.77 2.65 18.05%
EPS -1.73 -1.98 -0.73 -0.81 -0.72 -0.61 -1.28 22.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2865 0.2856 0.3055 0.3062 0.3002 0.3018 0.2634 5.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.065 0.04 0.04 0.04 0.035 0.09 0.14 -
P/RPS 1.96 1.47 1.47 1.45 1.29 3.34 4.66 -43.83%
P/EPS -3.85 -2.07 -5.62 -5.06 -5.01 -15.17 -9.67 -45.84%
EY -25.99 -48.19 -17.79 -19.74 -19.95 -6.59 -10.35 84.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.14 0.13 0.13 0.12 0.31 0.47 -37.87%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 29/08/23 30/05/23 27/02/23 29/11/22 30/08/22 31/05/22 -
Price 0.045 0.045 0.04 0.05 0.04 0.045 0.10 -
P/RPS 1.36 1.65 1.47 1.81 1.48 1.67 3.33 -44.92%
P/EPS -2.66 -2.33 -5.62 -6.33 -5.73 -7.59 -6.90 -47.00%
EY -37.54 -42.84 -17.79 -15.80 -17.45 -13.18 -14.48 88.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.13 0.17 0.14 0.15 0.34 -39.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment