[VELOCITY] QoQ TTM Result on 31-Mar-2015 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 142.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 26,848 24,190 22,986 19,920 10,170 2,403 0 -
PBT -1,178 -430 -1,306 4,187 1,537 -530 0 -
Tax -628 -128 -57 -466 0 0 0 -
NP -1,806 -558 -1,363 3,721 1,537 -530 0 -
-
NP to SH -1,806 -558 -1,363 3,721 1,537 -530 0 -
-
Tax Rate - - - 11.13% 0.00% - - -
Total Cost 28,654 24,748 24,349 16,199 8,633 2,933 0 -
-
Net Worth 37,096 36,511 34,826 36,102 33,858 31,695 32,319 9.59%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 37,096 36,511 34,826 36,102 33,858 31,695 32,319 9.59%
NOSH 105,000 105,769 101,477 94,956 94,816 94,642 95,002 6.87%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -6.73% -2.31% -5.93% 18.68% 15.11% -22.06% 0.00% -
ROE -4.87% -1.53% -3.91% 10.31% 4.54% -1.67% 0.00% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 25.57 22.87 22.65 20.98 10.73 2.54 0.00 -
EPS -1.72 -0.53 -1.34 3.92 1.62 -0.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3533 0.3452 0.3432 0.3802 0.3571 0.3349 0.3402 2.54%
Adjusted Per Share Value based on latest NOSH - 94,956
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.00 1.80 1.71 1.48 0.76 0.18 0.00 -
EPS -0.13 -0.04 -0.10 0.28 0.11 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0271 0.0259 0.0268 0.0252 0.0236 0.024 9.73%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.67 0.64 0.67 0.57 0.33 0.435 0.315 -
P/RPS 2.62 2.80 2.96 2.72 3.08 17.13 0.00 -
P/EPS -38.95 -121.31 -49.88 14.55 20.36 -77.68 0.00 -
EY -2.57 -0.82 -2.00 6.87 4.91 -1.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.85 1.95 1.50 0.92 1.30 0.93 60.79%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 26/08/15 27/05/15 26/02/15 26/11/14 28/08/14 -
Price 0.63 0.67 0.65 0.59 0.39 0.365 0.36 -
P/RPS 2.46 2.93 2.87 2.81 3.64 14.38 0.00 -
P/EPS -36.63 -127.00 -48.39 15.06 24.06 -65.18 0.00 -
EY -2.73 -0.79 -2.07 6.64 4.16 -1.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.94 1.89 1.55 1.09 1.09 1.06 41.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment