[VELOCITY] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 61.4%
YoY- 120.45%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Revenue 11,973 15,110 29,824 26,560 20,135 164,460 17,896 -5.99%
PBT -5,033 -2,370 2,152 5,582 194 8,908 -1,926 15.91%
Tax 6 -165 -1,061 -621 -37,440 -2,053 69 -31.30%
NP -5,026 -2,536 1,090 4,961 -37,246 6,854 -1,857 16.54%
-
NP to SH -5,026 -2,536 1,090 4,961 -24,262 3,592 -1,965 15.53%
-
Tax Rate - - 49.30% 11.13% 19,298.97% 23.05% - -
Total Cost 16,999 17,646 28,733 21,598 57,381 157,605 19,753 -2.28%
-
Net Worth 103,525 78,702 36,820 36,089 15,321 49,193 38,604 16.37%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Net Worth 103,525 78,702 36,820 36,089 15,321 49,193 38,604 16.37%
NOSH 198,536 135,857 104,871 94,923 94,986 94,859 87,738 13.37%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
NP Margin -41.98% -16.78% 3.66% 18.68% -184.98% 4.17% -10.38% -
ROE -4.86% -3.22% 2.96% 13.75% -158.36% 7.30% -5.09% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
RPS 6.07 11.12 28.44 27.98 21.20 173.37 20.40 -17.00%
EPS -2.71 -1.87 1.04 5.23 -25.54 3.79 -2.24 2.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5248 0.5793 0.3511 0.3802 0.1613 0.5186 0.44 2.74%
Adjusted Per Share Value based on latest NOSH - 94,956
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
RPS 0.89 1.12 2.22 1.97 1.50 12.22 1.33 -5.98%
EPS -0.37 -0.19 0.08 0.37 -1.80 0.27 -0.15 14.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0585 0.0274 0.0268 0.0114 0.0366 0.0287 16.36%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 -
Price 0.81 0.625 0.66 0.57 0.28 0.55 0.63 -
P/RPS 13.35 5.62 2.32 2.04 1.32 0.32 3.09 25.23%
P/EPS -31.79 -33.48 63.46 10.91 -1.10 14.52 -28.12 1.90%
EY -3.15 -2.99 1.58 9.17 -91.22 6.88 -3.56 -1.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.08 1.88 1.50 1.74 1.06 1.43 1.14%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Date 23/05/18 29/05/17 27/05/16 27/05/15 29/05/14 29/11/12 17/11/11 -
Price 0.80 0.735 0.59 0.59 0.31 0.51 0.63 -
P/RPS 13.18 6.61 2.07 2.11 1.46 0.29 3.09 24.98%
P/EPS -31.40 -39.38 56.73 11.29 -1.21 13.47 -28.12 1.71%
EY -3.19 -2.54 1.76 8.86 -82.40 7.42 -3.56 -1.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.27 1.68 1.55 1.92 0.98 1.43 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment