[PRG] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 91.46%
YoY- 97.74%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 192,820 191,367 165,622 243,943 227,035 196,397 218,035 -7.87%
PBT 16,826 16,149 -19,898 -3,003 -21,411 -32,428 -26,440 -
Tax -9,808 -7,804 6,057 4,224 4,723 5,166 -6,793 27.77%
NP 7,018 8,345 -13,841 1,221 -16,688 -27,262 -33,233 -
-
NP to SH 1,330 -1,827 -16,045 -919 -10,758 -13,261 -17,379 -
-
Tax Rate 58.29% 48.32% - - - - - -
Total Cost 185,802 183,022 179,463 242,722 243,723 223,659 251,268 -18.24%
-
Net Worth 154,812 149,942 168,254 163,444 156,144 153,953 181,352 -10.01%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 154,812 149,942 168,254 163,444 156,144 153,953 181,352 -10.01%
NOSH 429,857 429,857 429,857 429,857 429,857 429,857 429,857 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.64% 4.36% -8.36% 0.50% -7.35% -13.88% -15.24% -
ROE 0.86% -1.22% -9.54% -0.56% -6.89% -8.61% -9.58% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 44.90 44.61 38.57 56.81 52.87 45.73 50.77 -7.87%
EPS 0.31 -0.43 -3.74 -0.21 -2.51 -3.09 -4.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3605 0.3495 0.3918 0.3806 0.3636 0.3585 0.4223 -10.01%
Adjusted Per Share Value based on latest NOSH - 429,857
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 39.61 39.32 34.03 50.12 46.64 40.35 44.79 -7.87%
EPS 0.27 -0.38 -3.30 -0.19 -2.21 -2.72 -3.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3181 0.308 0.3457 0.3358 0.3208 0.3163 0.3726 -10.01%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.145 0.17 0.19 0.185 0.20 0.20 0.155 -
P/RPS 0.32 0.38 0.49 0.33 0.38 0.44 0.31 2.14%
P/EPS 46.82 -39.92 -5.09 -86.45 -7.98 -6.48 -3.83 -
EY 2.14 -2.51 -19.66 -1.16 -12.53 -15.44 -26.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.48 0.49 0.55 0.56 0.37 5.33%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 24/11/21 25/08/21 27/05/21 24/03/21 23/11/20 -
Price 0.135 0.16 0.17 0.17 0.185 0.215 0.19 -
P/RPS 0.30 0.36 0.44 0.30 0.35 0.47 0.37 -13.05%
P/EPS 43.59 -37.57 -4.55 -79.44 -7.38 -6.96 -4.69 -
EY 2.29 -2.66 -21.98 -1.26 -13.54 -14.36 -21.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.43 0.45 0.51 0.60 0.45 -12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment