[PRG] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -1645.92%
YoY- 7.68%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 217,083 192,820 191,367 165,622 243,943 227,035 196,397 6.92%
PBT 12,628 16,826 16,149 -19,898 -3,003 -21,411 -32,428 -
Tax -10,755 -9,808 -7,804 6,057 4,224 4,723 5,166 -
NP 1,873 7,018 8,345 -13,841 1,221 -16,688 -27,262 -
-
NP to SH -1,591 1,330 -1,827 -16,045 -919 -10,758 -13,261 -75.76%
-
Tax Rate 85.17% 58.29% 48.32% - - - - -
Total Cost 215,210 185,802 183,022 179,463 242,722 243,723 223,659 -2.54%
-
Net Worth 159,193 154,812 149,942 168,254 163,444 156,144 153,953 2.26%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 159,193 154,812 149,942 168,254 163,444 156,144 153,953 2.26%
NOSH 429,857 429,857 429,857 429,857 429,857 429,857 429,857 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 0.86% 3.64% 4.36% -8.36% 0.50% -7.35% -13.88% -
ROE -1.00% 0.86% -1.22% -9.54% -0.56% -6.89% -8.61% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 50.55 44.90 44.61 38.57 56.81 52.87 45.73 6.92%
EPS -0.37 0.31 -0.43 -3.74 -0.21 -2.51 -3.09 -75.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3707 0.3605 0.3495 0.3918 0.3806 0.3636 0.3585 2.26%
Adjusted Per Share Value based on latest NOSH - 429,857
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 44.60 39.61 39.32 34.03 50.12 46.64 40.35 6.92%
EPS -0.33 0.27 -0.38 -3.30 -0.19 -2.21 -2.72 -75.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3271 0.3181 0.308 0.3457 0.3358 0.3208 0.3163 2.26%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.135 0.145 0.17 0.19 0.185 0.20 0.20 -
P/RPS 0.27 0.32 0.38 0.49 0.33 0.38 0.44 -27.85%
P/EPS -36.44 46.82 -39.92 -5.09 -86.45 -7.98 -6.48 217.23%
EY -2.74 2.14 -2.51 -19.66 -1.16 -12.53 -15.44 -68.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.49 0.48 0.49 0.55 0.56 -25.57%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 30/05/22 28/02/22 24/11/21 25/08/21 27/05/21 24/03/21 -
Price 0.135 0.135 0.16 0.17 0.17 0.185 0.215 -
P/RPS 0.27 0.30 0.36 0.44 0.30 0.35 0.47 -30.96%
P/EPS -36.44 43.59 -37.57 -4.55 -79.44 -7.38 -6.96 202.43%
EY -2.74 2.29 -2.66 -21.98 -1.26 -13.54 -14.36 -66.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.46 0.43 0.45 0.51 0.60 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment