[DOMINAN] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -6.27%
YoY- 64.82%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 316,730 299,959 277,634 263,695 275,233 270,348 263,703 12.97%
PBT 16,924 16,695 16,904 17,345 17,981 15,700 12,417 22.90%
Tax -4,388 -4,457 -4,108 -4,393 -3,665 -3,055 -2,573 42.69%
NP 12,536 12,238 12,796 12,952 14,316 12,645 9,844 17.47%
-
NP to SH 12,251 11,980 12,450 12,609 13,453 11,786 9,116 21.75%
-
Tax Rate 25.93% 26.70% 24.30% 25.33% 20.38% 19.46% 20.72% -
Total Cost 304,194 287,721 264,838 250,743 260,917 257,703 253,859 12.80%
-
Net Worth 94,063 88,003 88,876 86,068 82,602 79,535 77,669 13.60%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 5,562 5,520 6,095 6,650 6,650 6,636 6,028 -5.21%
Div Payout % 45.40% 46.08% 48.96% 52.74% 49.43% 56.31% 66.13% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 94,063 88,003 88,876 86,068 82,602 79,535 77,669 13.60%
NOSH 124,225 122,567 124,007 122,430 121,456 120,690 120,735 1.91%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.96% 4.08% 4.61% 4.91% 5.20% 4.68% 3.73% -
ROE 13.02% 13.61% 14.01% 14.65% 16.29% 14.82% 11.74% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 254.96 244.73 223.88 215.38 226.61 224.00 218.41 10.85%
EPS 9.86 9.77 10.04 10.30 11.08 9.77 7.55 19.45%
DPS 4.50 4.50 4.92 5.50 5.50 5.50 5.00 -6.77%
NAPS 0.7572 0.718 0.7167 0.703 0.6801 0.659 0.6433 11.46%
Adjusted Per Share Value based on latest NOSH - 122,430
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 191.68 181.53 168.02 159.58 166.57 163.61 159.59 12.97%
EPS 7.41 7.25 7.53 7.63 8.14 7.13 5.52 21.66%
DPS 3.37 3.34 3.69 4.02 4.02 4.02 3.65 -5.17%
NAPS 0.5693 0.5326 0.5379 0.5209 0.4999 0.4813 0.47 13.61%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.60 0.62 0.69 0.71 0.65 0.58 0.43 -
P/RPS 0.24 0.25 0.31 0.33 0.29 0.26 0.20 12.91%
P/EPS 6.08 6.34 6.87 6.89 5.87 5.94 5.70 4.39%
EY 16.44 15.76 14.55 14.51 17.04 16.84 17.56 -4.29%
DY 7.50 7.26 7.12 7.75 8.46 9.48 11.63 -25.33%
P/NAPS 0.79 0.86 0.96 1.01 0.96 0.88 0.67 11.59%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 29/11/07 27/08/07 30/05/07 27/02/07 23/11/06 -
Price 0.54 0.57 0.61 0.73 0.71 0.72 0.49 -
P/RPS 0.21 0.23 0.27 0.34 0.31 0.32 0.22 -3.05%
P/EPS 5.48 5.83 6.08 7.09 6.41 7.37 6.49 -10.65%
EY 18.26 17.15 16.46 14.11 15.60 13.56 15.41 11.96%
DY 8.33 7.89 8.06 7.53 7.75 7.64 10.20 -12.61%
P/NAPS 0.71 0.79 0.85 1.04 1.04 1.09 0.76 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment