[DOMINAN] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -43.41%
YoY- -45.01%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 552,741 544,445 551,370 540,573 558,548 554,266 540,569 1.48%
PBT 22,014 18,208 17,246 17,669 28,947 29,327 28,977 -16.67%
Tax -6,132 -5,412 -5,377 -5,357 -7,140 -7,355 -7,167 -9.83%
NP 15,882 12,796 11,869 12,312 21,807 21,972 21,810 -18.98%
-
NP to SH 15,472 12,435 11,736 12,337 21,800 22,199 22,020 -20.88%
-
Tax Rate 27.86% 29.72% 31.18% 30.32% 24.67% 25.08% 24.73% -
Total Cost 536,859 531,649 539,501 528,261 536,741 532,294 518,759 2.30%
-
Net Worth 239,285 234,248 231,141 211,371 229,349 227,287 224,316 4.38%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 8,143 7,318 6,490 6,216 6,048 7,146 6,876 11.87%
Div Payout % 52.64% 58.85% 55.31% 50.39% 27.74% 32.19% 31.23% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 239,285 234,248 231,141 211,371 229,349 227,287 224,316 4.38%
NOSH 165,024 164,963 165,101 154,285 164,999 164,700 137,617 12.80%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 2.87% 2.35% 2.15% 2.28% 3.90% 3.96% 4.03% -
ROE 6.47% 5.31% 5.08% 5.84% 9.51% 9.77% 9.82% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 334.94 330.04 333.96 350.37 338.51 336.53 392.81 -10.03%
EPS 9.38 7.54 7.11 8.00 13.21 13.48 16.00 -29.83%
DPS 4.93 4.44 3.93 4.03 3.67 4.34 5.00 -0.93%
NAPS 1.45 1.42 1.40 1.37 1.39 1.38 1.63 -7.47%
Adjusted Per Share Value based on latest NOSH - 154,285
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 334.51 329.49 333.68 327.14 338.02 335.43 327.14 1.48%
EPS 9.36 7.53 7.10 7.47 13.19 13.43 13.33 -20.91%
DPS 4.93 4.43 3.93 3.76 3.66 4.33 4.16 11.92%
NAPS 1.4481 1.4176 1.3988 1.2792 1.388 1.3755 1.3575 4.38%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.23 1.17 1.12 1.17 1.15 1.15 1.74 -
P/RPS 0.37 0.35 0.34 0.33 0.34 0.34 0.44 -10.86%
P/EPS 13.12 15.52 15.76 14.63 8.70 8.53 10.87 13.29%
EY 7.62 6.44 6.35 6.83 11.49 11.72 9.20 -11.75%
DY 4.01 3.79 3.51 3.44 3.19 3.77 2.87 24.85%
P/NAPS 0.85 0.82 0.80 0.85 0.83 0.83 1.07 -14.16%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 24/11/16 22/08/16 26/05/16 25/02/16 25/11/15 24/08/15 -
Price 1.19 1.15 1.12 1.13 1.18 1.23 1.60 -
P/RPS 0.36 0.35 0.34 0.32 0.35 0.37 0.41 -8.26%
P/EPS 12.69 15.26 15.76 14.13 8.93 9.13 10.00 17.12%
EY 7.88 6.55 6.35 7.08 11.20 10.96 10.00 -14.62%
DY 4.15 3.86 3.51 3.57 3.11 3.53 3.13 20.58%
P/NAPS 0.82 0.81 0.80 0.82 0.85 0.89 0.98 -11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment