[DOMINAN] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -97.08%
YoY- -98.87%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 153,385 135,870 137,828 125,658 145,089 142,795 127,031 13.32%
PBT 8,845 6,122 5,631 1,416 5,039 5,160 6,054 28.60%
Tax -2,057 -1,406 -1,388 -1,281 -1,337 -1,371 -1,368 31.08%
NP 6,788 4,716 4,243 135 3,702 3,789 4,686 27.88%
-
NP to SH 6,733 4,553 4,078 108 3,696 3,854 4,679 27.31%
-
Tax Rate 23.26% 22.97% 24.65% 90.47% 26.53% 26.57% 22.60% -
Total Cost 146,597 131,154 133,585 125,523 141,387 139,006 122,345 12.75%
-
Net Worth 239,285 234,248 231,141 211,371 229,349 227,287 224,316 4.38%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 2,475 2,474 1,651 1,542 1,649 1,647 1,376 47.63%
Div Payout % 36.76% 54.35% 40.49% 1,428.57% 44.64% 42.74% 29.41% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 239,285 234,248 231,141 211,371 229,349 227,287 224,316 4.38%
NOSH 165,024 164,963 165,101 154,285 164,999 164,700 137,617 12.80%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.43% 3.47% 3.08% 0.11% 2.55% 2.65% 3.69% -
ROE 2.81% 1.94% 1.76% 0.05% 1.61% 1.70% 2.09% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 92.95 82.36 83.48 81.45 87.93 86.70 92.31 0.45%
EPS 4.08 2.76 2.47 0.07 2.24 2.34 3.40 12.86%
DPS 1.50 1.50 1.00 1.00 1.00 1.00 1.00 30.87%
NAPS 1.45 1.42 1.40 1.37 1.39 1.38 1.63 -7.47%
Adjusted Per Share Value based on latest NOSH - 154,285
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 93.58 82.89 84.09 76.66 88.52 87.12 77.50 13.32%
EPS 4.11 2.78 2.49 0.07 2.25 2.35 2.85 27.50%
DPS 1.51 1.51 1.01 0.94 1.01 1.00 0.84 47.57%
NAPS 1.4598 1.4291 1.4101 1.2895 1.3992 1.3866 1.3685 4.37%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.23 1.17 1.12 1.17 1.15 1.15 1.74 -
P/RPS 1.32 1.42 1.34 1.44 1.31 1.33 1.89 -21.19%
P/EPS 30.15 42.39 45.34 1,671.43 51.34 49.15 51.18 -29.61%
EY 3.32 2.36 2.21 0.06 1.95 2.03 1.95 42.35%
DY 1.22 1.28 0.89 0.85 0.87 0.87 0.57 65.69%
P/NAPS 0.85 0.82 0.80 0.85 0.83 0.83 1.07 -14.16%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 24/11/16 22/08/16 26/05/16 25/02/16 25/11/15 24/08/15 -
Price 1.19 1.15 1.12 1.13 1.18 1.23 1.60 -
P/RPS 1.28 1.40 1.34 1.39 1.34 1.42 1.73 -18.12%
P/EPS 29.17 41.67 45.34 1,614.29 52.68 52.56 47.06 -27.19%
EY 3.43 2.40 2.21 0.06 1.90 1.90 2.13 37.18%
DY 1.26 1.30 0.89 0.88 0.85 0.81 0.62 60.09%
P/NAPS 0.82 0.81 0.80 0.82 0.85 0.89 0.98 -11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment