[DOMINAN] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -17.04%
YoY- -49.92%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 588,413 584,266 587,255 675,529 693,502 704,029 720,343 -12.56%
PBT 21,204 15,172 14,031 20,240 21,913 27,248 31,244 -22.68%
Tax -8,241 -6,711 -6,373 -7,149 -6,133 -7,717 -8,413 -1.36%
NP 12,963 8,461 7,658 13,091 15,780 19,531 22,831 -31.31%
-
NP to SH 12,963 8,461 7,658 13,091 15,780 19,531 22,831 -31.31%
-
Tax Rate 38.87% 44.23% 45.42% 35.32% 27.99% 28.32% 26.93% -
Total Cost 575,450 575,805 579,597 662,438 677,722 684,498 697,512 -11.98%
-
Net Worth 307,346 302,389 299,084 299,084 279,255 279,255 279,255 6.56%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 4,131 4,131 4,131 6,609 8,262 9,914 11,566 -49.50%
Div Payout % 31.87% 48.82% 53.94% 50.49% 52.36% 50.76% 50.66% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 307,346 302,389 299,084 299,084 279,255 279,255 279,255 6.56%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.20% 1.45% 1.30% 1.94% 2.28% 2.77% 3.17% -
ROE 4.22% 2.80% 2.56% 4.38% 5.65% 6.99% 8.18% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 356.10 353.59 355.40 408.82 419.69 426.06 435.94 -12.56%
EPS 7.84 5.12 4.63 7.92 9.55 11.82 13.82 -31.35%
DPS 2.50 2.50 2.50 4.00 5.00 6.00 7.00 -49.50%
NAPS 1.86 1.83 1.81 1.81 1.69 1.69 1.69 6.56%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 356.10 353.59 355.39 408.82 419.69 426.06 435.94 -12.56%
EPS 7.84 5.12 4.63 7.92 9.55 11.82 13.82 -31.35%
DPS 2.50 2.50 2.50 4.00 5.00 6.00 7.00 -49.50%
NAPS 1.86 1.83 1.81 1.81 1.69 1.69 1.69 6.56%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.80 0.70 0.71 1.02 1.25 1.28 1.23 -
P/RPS 0.22 0.20 0.20 0.25 0.30 0.30 0.28 -14.78%
P/EPS 10.20 13.67 15.32 12.87 13.09 10.83 8.90 9.46%
EY 9.81 7.31 6.53 7.77 7.64 9.23 11.23 -8.58%
DY 3.13 3.57 3.52 3.92 4.00 4.69 5.69 -32.74%
P/NAPS 0.43 0.38 0.39 0.56 0.74 0.76 0.73 -29.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 24/08/20 25/06/20 25/02/20 27/11/19 26/08/19 -
Price 0.74 0.79 0.755 0.72 1.24 1.28 1.26 -
P/RPS 0.21 0.22 0.21 0.18 0.30 0.30 0.29 -19.28%
P/EPS 9.43 15.43 16.29 9.09 12.98 10.83 9.12 2.24%
EY 10.60 6.48 6.14 11.00 7.70 9.23 10.97 -2.25%
DY 3.38 3.16 3.31 5.56 4.03 4.69 5.56 -28.12%
P/NAPS 0.40 0.43 0.42 0.40 0.73 0.76 0.75 -34.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment