[DOMINAN] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -13.7%
YoY- -49.93%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 576,764 498,620 300,664 675,530 692,920 681,146 653,760 -7.97%
PBT 21,040 8,418 -6,388 20,240 19,754 18,554 18,448 9.11%
Tax -6,041 -3,908 -1,564 -7,150 -4,586 -4,784 -4,668 18.66%
NP 14,998 4,510 -7,952 13,090 15,168 13,770 13,780 5.78%
-
NP to SH 14,998 4,510 -7,952 13,090 15,168 13,770 13,780 5.78%
-
Tax Rate 28.71% 46.42% - 35.33% 23.22% 25.78% 25.30% -
Total Cost 561,765 494,110 308,616 662,440 677,752 667,376 639,980 -8.28%
-
Net Worth 307,346 302,389 299,084 299,084 279,255 279,255 279,255 6.56%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 4,406 3,304 - 6,609 7,711 8,262 9,914 -41.61%
Div Payout % 29.38% 73.28% - 50.49% 50.84% 60.00% 71.95% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 307,346 302,389 299,084 299,084 279,255 279,255 279,255 6.56%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.60% 0.90% -2.64% 1.94% 2.19% 2.02% 2.11% -
ROE 4.88% 1.49% -2.66% 4.38% 5.43% 4.93% 4.93% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 349.05 301.75 181.96 408.82 419.34 412.22 395.64 -7.97%
EPS 9.08 2.72 -4.80 7.92 9.17 8.34 8.32 5.97%
DPS 2.67 2.00 0.00 4.00 4.67 5.00 6.00 -41.56%
NAPS 1.86 1.83 1.81 1.81 1.69 1.69 1.69 6.56%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 349.05 301.75 181.96 408.82 419.34 412.22 395.64 -7.97%
EPS 9.08 2.72 -4.81 7.92 9.18 8.33 8.34 5.80%
DPS 2.67 2.00 0.00 4.00 4.67 5.00 6.00 -41.56%
NAPS 1.86 1.83 1.81 1.81 1.69 1.69 1.69 6.56%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.80 0.70 0.71 1.02 1.25 1.28 1.23 -
P/RPS 0.23 0.23 0.39 0.25 0.30 0.31 0.31 -17.97%
P/EPS 8.81 25.65 -14.75 12.88 13.62 15.36 14.75 -28.96%
EY 11.35 3.90 -6.78 7.77 7.34 6.51 6.78 40.76%
DY 3.33 2.86 0.00 3.92 3.73 3.91 4.88 -22.40%
P/NAPS 0.43 0.38 0.39 0.56 0.74 0.76 0.73 -29.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 24/08/20 25/06/20 25/02/20 27/11/19 26/08/19 -
Price 0.74 0.79 0.755 0.72 1.24 1.28 1.26 -
P/RPS 0.21 0.26 0.41 0.18 0.30 0.31 0.32 -24.38%
P/EPS 8.15 28.94 -15.69 9.09 13.51 15.36 15.11 -33.61%
EY 12.27 3.45 -6.37 11.00 7.40 6.51 6.62 50.60%
DY 3.60 2.53 0.00 5.56 3.76 3.91 4.76 -16.91%
P/NAPS 0.40 0.43 0.42 0.40 0.73 0.76 0.75 -34.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment