[LFECORP] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -206.64%
YoY- 90.86%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 258,972 227,675 201,268 178,515 156,184 131,023 119,250 67.61%
PBT -4,176 -6,794 -3,793 -1,506 1,536 4,719 -11,891 -50.19%
Tax 128 469 252 77 -89 -944 -864 -
NP -4,048 -6,325 -3,541 -1,429 1,447 3,775 -12,755 -53.44%
-
NP to SH -3,929 -6,218 -3,452 -1,445 1,355 3,619 -13,263 -55.52%
-
Tax Rate - - - - 5.79% 20.00% - -
Total Cost 263,020 234,000 204,809 179,944 154,737 127,248 132,005 58.27%
-
Net Worth 39,365 35,582 37,199 37,341 39,100 35,498 27,441 27.16%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 39,365 35,582 37,199 37,341 39,100 35,498 27,441 27.16%
NOSH 85,576 84,720 84,545 84,867 85,000 73,955 72,214 11.97%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -1.56% -2.78% -1.76% -0.80% 0.93% 2.88% -10.70% -
ROE -9.98% -17.47% -9.28% -3.87% 3.47% 10.19% -48.33% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 302.62 268.74 238.06 210.35 183.75 177.17 165.13 49.69%
EPS -4.59 -7.34 -4.08 -1.70 1.59 4.89 -18.37 -60.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.42 0.44 0.44 0.46 0.48 0.38 13.57%
Adjusted Per Share Value based on latest NOSH - 84,867
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.36 20.54 18.15 16.10 14.09 11.82 10.76 67.58%
EPS -0.35 -0.56 -0.31 -0.13 0.12 0.33 -1.20 -55.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.0321 0.0336 0.0337 0.0353 0.032 0.0248 26.98%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.09 0.07 0.21 0.50 0.95 1.02 0.98 -
P/RPS 0.03 0.03 0.09 0.24 0.52 0.58 0.59 -86.25%
P/EPS -1.96 -0.95 -5.14 -29.37 59.59 20.84 -5.34 -48.70%
EY -51.01 -104.85 -19.44 -3.41 1.68 4.80 -18.74 94.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.48 1.14 2.07 2.13 2.58 -81.79%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 27/11/08 30/10/08 30/10/08 28/02/08 26/11/07 -
Price 0.11 0.09 0.28 0.21 0.21 0.93 0.95 -
P/RPS 0.04 0.03 0.12 0.10 0.11 0.52 0.58 -83.15%
P/EPS -2.40 -1.23 -6.86 -12.33 13.17 19.00 -5.17 -40.01%
EY -41.74 -81.55 -14.58 -8.11 7.59 5.26 -19.33 66.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.64 0.48 0.46 1.94 2.50 -79.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment