[LFECORP] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -12.82%
YoY- -317.46%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 75,824 62,215 51,975 68,958 44,527 35,808 29,222 88.71%
PBT 413 -1,742 -948 -1,898 -2,205 1,258 1,339 -54.31%
Tax 183 3 -21 -37 524 -214 -196 -
NP 596 -1,739 -969 -1,935 -1,681 1,044 1,143 -35.19%
-
NP to SH 589 -1,669 -931 -1,918 -1,700 1,097 1,076 -33.05%
-
Tax Rate -44.31% - - - - 17.01% 14.64% -
Total Cost 75,228 63,954 52,944 70,893 46,208 34,764 28,079 92.78%
-
Net Worth 39,365 35,582 37,199 37,341 39,100 35,498 27,441 27.16%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 39,365 35,582 37,199 37,341 39,100 35,498 27,441 27.16%
NOSH 85,576 84,720 84,545 84,867 85,000 73,955 72,214 11.97%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.79% -2.80% -1.86% -2.81% -3.78% 2.92% 3.91% -
ROE 1.50% -4.69% -2.50% -5.14% -4.35% 3.09% 3.92% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 88.60 73.44 61.48 81.25 52.38 48.42 40.47 68.52%
EPS 0.69 -1.97 -1.10 -2.26 -2.00 1.48 1.49 -40.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.42 0.44 0.44 0.46 0.48 0.38 13.57%
Adjusted Per Share Value based on latest NOSH - 84,867
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.79 5.57 4.66 6.18 3.99 3.21 2.62 88.56%
EPS 0.05 -0.15 -0.08 -0.17 -0.15 0.10 0.10 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0319 0.0333 0.0335 0.035 0.0318 0.0246 27.19%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.09 0.07 0.21 0.50 0.95 1.02 0.98 -
P/RPS 0.10 0.10 0.34 0.62 1.81 2.11 2.42 -88.02%
P/EPS 13.08 -3.55 -19.07 -22.12 -47.50 68.76 65.77 -65.89%
EY 7.65 -28.14 -5.24 -4.52 -2.11 1.45 1.52 193.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.48 1.14 2.07 2.13 2.58 -81.79%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 27/11/08 30/10/08 30/10/08 28/02/08 26/11/07 -
Price 0.11 0.09 0.28 0.21 0.21 0.93 0.95 -
P/RPS 0.12 0.12 0.46 0.26 0.40 1.92 2.35 -86.21%
P/EPS 15.98 -4.57 -25.43 -9.29 -10.50 62.70 63.76 -60.21%
EY 6.26 -21.89 -3.93 -10.76 -9.52 1.59 1.57 151.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.64 0.48 0.46 1.94 2.50 -79.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment