[LFECORP] QoQ TTM Result on 30-Jun-2010

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010
Profit Trend
QoQ- -13.63%
YoY- -383.35%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 13,351 63,353 113,590 157,859 225,597 251,419 250,046 -93.28%
PBT -2,088 -9,328 -6,501 -5,810 -5,042 2,611 129 -
Tax 4 -302 -334 -347 -378 111 142 -96.27%
NP -2,084 -9,630 -6,835 -6,157 -5,420 2,722 271 -
-
NP to SH -2,074 -9,618 -6,812 -6,153 -5,415 2,718 317 -
-
Tax Rate - - - - - -4.25% -110.08% -
Total Cost 15,435 72,983 120,425 164,016 231,017 248,697 249,775 -92.31%
-
Net Worth 0 27,088 31,500 0 30,549 40,004 38,864 -
Dividend
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 27,088 31,500 0 30,549 40,004 38,864 -
NOSH 84,653 84,653 87,500 87,500 84,859 85,116 84,487 0.18%
Ratio Analysis
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -15.61% -15.20% -6.02% -3.90% -2.40% 1.08% 0.11% -
ROE 0.00% -35.51% -21.63% 0.00% -17.73% 6.79% 0.82% -
Per Share
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.77 74.84 129.82 180.41 265.85 295.38 295.96 -93.29%
EPS -2.45 -11.36 -7.79 -7.03 -6.38 3.19 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.32 0.36 0.00 0.36 0.47 0.46 -
Adjusted Per Share Value based on latest NOSH - 87,500
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.20 5.71 10.25 14.24 20.35 22.68 22.55 -93.30%
EPS -0.19 -0.87 -0.61 -0.56 -0.49 0.25 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0244 0.0284 0.00 0.0276 0.0361 0.0351 -
Price Multiplier on Financial Quarter End Date
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 29/10/10 30/09/10 30/07/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.19 0.13 0.17 0.15 0.24 0.28 0.34 -
P/RPS 1.20 0.17 0.13 0.08 0.09 0.09 0.11 804.78%
P/EPS -7.76 -1.14 -2.18 -2.13 -3.76 8.77 90.62 -
EY -12.89 -87.40 -45.79 -46.88 -26.59 11.40 1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.47 0.00 0.67 0.60 0.74 -
Price Multiplier on Announcement Date
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - 23/08/10 25/05/10 23/02/10 25/11/09 -
Price 0.00 0.00 0.00 0.17 0.16 0.31 0.25 -
P/RPS 0.00 0.00 0.00 0.09 0.06 0.10 0.08 -
P/EPS 0.00 0.00 0.00 -2.42 -2.51 9.71 66.63 -
EY 0.00 0.00 0.00 -41.36 -39.88 10.30 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.44 0.66 0.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment